EX-12.01 6 a2143020zex-12_01.htm EX-12.01
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.01

OGE Energy Corp.
S E C Method of
Ratio of Earnings to Fixed Charges

 
  Year Ended
Dec 31, 1999

  Year Ended
Dec 31, 2000

  Year Ended
Dec 31, 2001

  Year Ended
Dec 31, 2002

  Year Ended
Dec 31, 2003

  6 Months Ended
Jun 30, 2004

 
Earnings:                                      
  Income from continuing operations   $ 139,962,231   $ 133,854,031   $ 93,879,245   $ 80,920,627   $ 135,568,239   $ 48,726,678  

Add Income Taxes

 

 

86,203,529

 

 

72,047,027

 

 

52,885,079

 

 

44,578,932

 

 

73,670,562

 

 

20,553,646

 

Add Fixed Charges

 

 

105,347,270

 

 

139,931,555

 

 

132,199,580

 

 

115,552,863

 

 

102,194,363

 

 

49,517,940

 
   
Subtotal

 

 

331,513,030

 

 

345,832,613

 

 

278,963,904

 

 

241,052,422

 

 

311,433,164

 

 

118,798,264

 

Subtract:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Allowance for funds used during construction     719,576     2,229,277     707,822     905,189     538,624     265,630  
  Minority interest—NOARK     1,640,086     1,243,067     953,181     134,579     (1,376,897 )   (296,094 )
  Preferred dividend requirements                          
   
Total Earnings

 

 

329,153,368

 

 

342,360,269

 

 

277,302,901

 

 

240,012,654

 

 

312,271,437

 

 

118,828,728

 

Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Long-term debt interest expense     64,084,862     118,720,004     115,481,869     103,492,446     92,489,615     45,685,887  
  Other interest expense     36,891,106     16,173,031     12,462,336     8,250,174     6,045,733     2,095,184  
  Preferred dividend requirements                          
  Calculated interest on leased property     4,371,302     5,038,520     4,255,375     3,810,243     3,659,015     1,736,869  
    Total Fixed Charges   $ 105,347,270   $ 139,931,555   $ 132,199,580   $ 115,552,863   $ 102,194,363   $ 49,517,940  

Ratio of Earnings to Fixed Charges

 

 

3.12

 

 

2.45

 

 

2.10

 

 

2.08

 

 

3.06

 

 

2.40

 



QuickLinks