XML 53 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock Based Compensation (Tables)
 12 Months Ended
Dec. 31, 2016
Stock-Based Compensation [Abstract]  
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]
The following table summarizes the Company's pre-tax compensation expense and related income tax benefit for the years ended December 31, 2016, 2015 and 2014 related to the Company's performance units and restricted stock.
Year ended December 31 (In millions)
2016
2015
2014
Performance units
 
 
 
Total shareholder return
$
4.5

$
7.6

$
8.3

Earnings per share
—

0.7

3.7

Total performance units
4.5

8.3

12.0

Restricted stock
0.1

0.1

—

Total compensation expense
4.6

8.4

12.0

Less: Amount paid by unconsolidated affiliates
—

0.5

3.6

Net compensation expense
$
4.6

$
7.9

$
8.4

Income tax benefit
$
1.8

$
3.1

$
3.3
Performance Units Total Shareholder Return Valuation Assumptions [Table Text Block]
The number of performance units granted based on total shareholder return and the assumptions used to calculate the grant date fair value of the performance units based on total shareholder return are shown in the following table.
 
2016
2015
2014
Number of units granted
284,211

264,454

219,106

Fair value of units granted
$
20.97

$
31.02

$
34.80

Expected dividend yield
3.5
%
2.6
%
2.5
%
Expected price volatility
19.8
%
16.9
%
20.0
%
Risk-free interest rate
0.88
%
0.91
%
0.67
%
Expected life of units (in years)
2.84

2.85

2.86
Performance Units Earnings Per Share Valuation Assumptions [Table Text Block]
The number of performance units granted based on earnings per share and the grant date fair value are shown in the following table. 
 
2016
2015
2014
Number of units granted
94,735

88,156

73,037

Fair value of units granted
$
26.64

$
33.99

$
34.81
Restricted Stock Valuation Assumptions [Table Text Block]
 The number of shares of restricted stock granted and the grant date fair value are shown in the following table. 
 
2016
2015
2014
Shares of restricted stock granted
1,881

958

7,037

Fair value of restricted stock granted
$
29.27

$
26.11

$
35.71
Schedule of Share-based Compensation, Activity [Table Text Block]
A summary of the activity for the Company's performance units and restricted stock at December 31, 2016 and changes in 2016 are shown in the following table.
 
Performance Units
 
 
 
Total Shareholder Return
Earnings Per Share
Restricted Stock
(Dollars in millions)
Number
of Units
 
Aggregate Intrinsic Value
Number
of Units
 
Aggregate Intrinsic Value
Number
of Shares
Aggregate Intrinsic Value
Units/Shares Outstanding at 12/31/15
724,058

 
 
241,470

 
 
7,623

 
Granted
284,211

(A)
 
94,735

(A)
 
1,881

 
Converted
(327,988
)
(B)
$
—

(109,445
)
(B)
$
—

N/A

 
Vested
N/A

 
 
N/A

 
 
(4,324
)
$
0.1

Forfeited
(16,236
)
 
 
(5,410
)
 
 
(268
)
 
Units/Shares Outstanding at 12/31/16
664,045

 
$
17.3

221,350

 
$
1.9

4,912

$
0.2

Units/Shares Fully Vested at 12/31/16
185,214

 
$
—

61,742

 
$
—

 
 
(A)
For performance units, this represents the target number of performance units granted.  Actual number of performance units earned, if any, is dependent upon performance and may range from zero percent to 200 percent of the target.
(B)
These amounts represent performance units that vested at December 31, 2015 which were settled in February 2016.
Schedule of Nonvested Share Activity [Table Text Block]
A summary of the activity for the Company's non-vested performance units and restricted stock at December 31, 2016 and changes in 2016 are shown in the following table.
 
Performance Units
 
 
 
Total Shareholder Return
Earnings Per Share
Restricted Stock
 
Number
of Units
 
Weighted-Average
Grant Date
Fair Value
Number
of Units
 
Weighted-Average
Grant Date
Fair Value
Number
of Shares
Weighted-Average
Grant Date
Fair Value
Units/Shares Non-Vested at 12/31/15
396,943

 
$
32.83

132,316

 
$
34.30

7,623

$
29.68

Granted
284,211

(A)
$
20.97

94,735

(A)
$
26.64

1,881

$
29.27

Converted
(873
)
(B)
$
33.01

(291
)
(B)
$
33.01

N/A

N/A

Vested
(185,214
)
 
$
34.82

(61,742
)
 
$
34.83

(4,324
)
$
32.98

Forfeited
(16,236
)
 
$
28.89

(5,410
)
 
$
31.95

(268
)
$
37.31

Units/Shares Non-Vested at 12/31/16
478,831

 
$
25.16

159,608

 
$
29.71

4,912

$
31.29

Units/Shares Expected to Vest
476,920

(C)
 
158,975

(C)
 
4,912

 
(A)
For performance units, this represents the target number of performance units granted.  Actual number of performance units earned, if any, is dependent upon performance and may range from zero percent to 200 percent of the target.
(B)
Units paid out under terms of plan due to the death of a participant.
(C)
The intrinsic value of the performance units based on total shareholder return and earnings per share is $15.3 million and $5.1 million, respectively.
Fair Value of Vested Performance Units and Restricted Stock [Table Text Block]
A summary of the Company's fair value for its vested performance units and restricted stock is shown in the following table.
Year ended December 31 (In millions)
2016
2015
2014
Performance units
 
 
 
Total shareholder return
$
6.4

$
8.5

$
9.5

Earnings per share
—

—

3.8

Restricted stock
0.1

0.2

0.2
Schedule of Unrecognized Compensation Cost, Nonvested Awards [Table Text Block]
A summary of the Company's unrecognized compensation cost for its non-vested performance units and restricted stock and the weighted-average periods over which the compensation cost is expected to be recognized are shown in the following table.
December 31, 2016
Unrecognized Compensation Cost (in millions)
Weighted Average to be Recognized (in years)
Performance units
 
 
Total shareholder return
$
5.8

1.59
Earnings per share
2.3

1.63
Total performance units
8.1

 
Restricted stock
0.1

1.55
Total
$
8.2