EX-12.01 9 exhibit1201.htm EXHIBIT 12.01 exhibit1201.htm
Exhibit 12.01
OGE ENERGY CORP.
RATIO OF EARNINGS TO FIXED CHARGES
 
 
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Three
Months
Ended
Twelve Months Ended
 
 
Dec 31,
Dec 31,
Dec 31,
Dec 31,
Dec 31,
March 31,
March 31,
 
(In thousands)
2005
2006
2007
2008
2009
2010
2010
 
                                             
Earnings:
                                           
Pre-tax income from continuing operations
 
$
 229,838
 
$
 346,560
 
$
 360,958
 
$
 332,594
 
$
 382,192
 
$
55,655
 
$
 412,372
 
                                             
Add Fixed Charges
   
95,957
   
104,156
   
97,599
   
130,023
   
154,498
   
36,433
   
153,832
 
                                             
Subtotal
   
325,795
   
450,716
   
458,557
   
462,617
   
536,690
   
92,088
   
566,204
 
                                             
Subtract:
                                           
Allowance for borrowed funds used during construction
   
2,233
   
4,487
   
3,989
   
3,950
   
8,284
   
1,174
   
8,335
 
Other capitalized interest
   
---
   
920
   
902
   
3,615
   
6,336
   
490
   
4,268
 
                                             
Total Earnings
   
323,562
   
445,309
   
453,666
   
455,052
   
522,070
   
90,424
   
553,601
 
                                             
Fixed Charges:
                                           
Interest on long-term debt
   
79,951
   
88,287
   
88,677
   
106,565
   
143,593
   
34,084
   
143,687
 
Interest on short-term debt and other interest charges
   
12,571
   
13,108
   
6,444
   
21,041
   
8,453
   
1,705
   
7,787
 
Calculated interest on leased property
   
3,435
   
2,761
   
2,478
   
2,417
   
2,452
   
644
   
2,358
 
                                             
Total Fixed Charges
 
$
95,957
 
$
104,156
 
$
97,599
 
$
130,023
 
$
154,498
 
$
36,433
 
$
153,832
 
                                             
Ratio of Earnings to Fixed Charges
   
3.37
   
4.28
   
4.65
   
3.50
   
3.38
   
2.48
   
3.60