XML 32 R20.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information
6 Months Ended
Jun. 30, 2025
Segment Information [Abstract]  
Segment Information
11.
Segment Information

The Company reports revenue from nine segments, consisting of its seven geographic Nu Skin segments—Americas, Southeast Asia/Pacific, Mainland China, Japan, Europe & Africa, South Korea, and Hong Kong/Taiwan—and two Rhyz segments—Manufacturing and Rhyz Other. The Nu Skin Other category includes miscellaneous corporate revenue and related adjustments. The Rhyz Other segment includes two operating segments that are aggregated into one reporting segment and includes other investments by our Rhyz business arm. The Chief Executive Officer is the chief operating decision maker (“CODM”). These segments reflect the way the CODM evaluates the Company’s business performance and allocates resources. Reported revenue includes only the revenue generated by sales to external customers.

Profitability by segment as determined under US GAAP is driven primarily by the Company’s transfer pricing policies. Segment contribution, which is the Company’s segment profitability metric presented in the table below, excludes certain intercompany charges, specifically royalties, license fees, transfer pricing, discrete charges and other miscellaneous items. These charges have been included in Corporate and other expenses. Corporate and other expenses also include costs related to the Company’s executive and administrative offices, information technology, research and development, and marketing and supply chain functions not recorded at the segment level.

The accounting policies of the segments are the same as those described in Note 2, “Summary of Significant Accounting Policies.” The Company evaluates the performance of its segments based on segment contribution. Each segment records direct expenses related to its employees and its operations.

Summarized financial information for the Company’s reportable segments is shown in the following tables. Asset information is not reviewed or included with the Company’s internal management reporting. Therefore, the Company has not disclosed asset information for each reportable segment.

 
Three Months Ended June 30, 2025
 
 
Nu Skin
 
Rhyz
     
 
Americas
 
Southeast Asia/
Pacific
 
Mainland
China
 
Japan
 
Europe &
Africa
 
South
Korea
 
Hong Kong/
Taiwan
 
Manufacturing (1)
 
Rhyz
Other
 
Total
Segments
 
Revenue
 
$
72,946
   
$
50,834
   
$
53,224
   
$
44,550
   
$
37,328
   
$
34,068
   
$
27,527
   
$
60,400
   
$
4,834
   
$
385,711
 
Cost of sales
   
18,401
     
12,025
     
9,800
     
9,035
     
9,531
     
7,058
     
4,662
     
46,963
     
1,085
     
118,560
 
Other segment items (2)
   
37,729
     
26,587
     
28,967
     
23,562
     
21,877
     
16,934
     
14,536
     
9,737
     
3,886
     
183,815
 
Segment contribution
 
$
16,816
   
$
12,222
   
$
14,457
   
$
11,953
   
$
5,920
   
$
10,076
   
$
8,329
   
$
3,700
   
$
(137
)
 
$
83,336
 

 
Three Months Ended June 30, 2024
 
 
Nu Skin
 
Rhyz
     
 
Americas
 
Southeast Asia/
Pacific
 
Mainland
China
 
Japan
 
Europe &
Africa
 
South
Korea
 
Hong Kong/
Taiwan
 
Manufacturing (1)
 
Rhyz
Other
 
Total
Segments
 
Revenue
 
$
84,935
   
$
60,341
   
$
64,710
   
$
42,587
   
$
40,714
   
$
44,119
   
$
33,846
   
$
51,473
   
$
16,360
   
$
439,085
 
Cost of sales
   
22,074
     
16,469
     
11,394
     
8,617
     
10,627
     
8,864
     
6,588
     
40,687
     
2,406
     
127,726
 
Other segment items (2)
   
45,482
     
33,166
     
39,943
     
22,266
     
24,682
     
21,932
     
18,844
     
9,029
     
19,427
     
234,771
 
Segment contribution
 
$
17,379
   
$
10,706
   
$
13,373
   
$
11,704
   
$
5,405
   
$
13,323
   
$
8,414
   
$
1,757
   
$
(5,473
)
 
$
76,588
 

 
Six Months Ended June 30, 2025
 
 
Nu Skin
 
Rhyz
     
 
Americas
 
Southeast Asia/
Pacific
 
Mainl and
China
 
Japan
 
Europe &
Africa
 
South
Korea
 
Hong Kong/
Taiwan
 
Manufacturing (1)
 
Rhyz
Other
 
Total
Segments
 
Revenue
 
$
142,004
   
$
103,006
   
$
100,999
   
$
87,315
   
$
70,349
   
$
66,583
   
$
55,974
   
$
115,690
   
$
7,752
   
$
749,672
 
Cost of sales
   
36,167
     
25,024
     
18,788
     
17,789
     
17,905
     
13,499
     
9,714
     
91,938
     
2,374
     
233,198
 
Other segment items (2)
   
73,274
     
53,610
     
57,202
     
45,719
     
41,862
     
32,256
     
28,241
     
18,273
     
7,895
     
358,332
 
Segment contribution
 
$
32,563
   
$
24,372
   
$
25,009
   
$
23,807
   
$
10,582
   
$
20,828
   
$
18,019
   
$
5,479
   
$
(2,517
)
 
$
158,142
 

 
Six Months Ended June 30, 2024
 
 
Nu Skin
 
Rhyz
     
 
Americas
 
Southeast Asia/
Pacific
 
Mainland
China
 
Japan
 
Europe &
Africa
 
South
Korea
 
Hong Kong/
Taiwan
 
Manufacturing (1)
 
Rhyz
Other
 
Total
Segments
 
Revenue
 
$
159,966
   
$
120,406
   
$
125,777
   
$
86,823
   
$
82,987
   
$
85,082
   
$
64,312
   
$
101,775
   
$
28,591
   
$
855,719
 
Cost of sales
   
41,420
     
31,642
     
21,976
     
17,324
     
22,747
     
17,061
     
12,233
     
79,528
     
5,027
     
248,958
 
Other segment items (2)
   
86,191
     
66,974
     
78,175
     
45,789
     
51,559
     
42,515
     
36,298
     
18,523
     
34,979
     
461,003
 
Segment contribution
 
$
32,355
   
$
21,790
   
$
25,626
   
$
23,710
   
$
8,681
   
$
25,506
   
$
15,781
   
$
3,724
   
$
(11,415
)
 
$
145,758
 

(1) The Manufacturing segment had $8.6 million and $9.0 million of intersegment revenue for the three months ended June 30, 2025 and 2024, respectively, and $17.5 million and $17.6 million for the six months ended June 30, 2025 and 2024, respectively. Intersegment revenue is eliminated in the consolidated financial statements, as well as the reported segment revenue in the table above.
(2)
Other segment items primarily include selling expenses and general and administrative expenses.

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2025
  2024   2025   2024  
Total segment revenue
 
$
385,711
    $ 439,085     $ 749,672     $ 855,719  
Core Nu Skin adjustment
   
427
      (4 )     956       668  
Total revenue
 
$
386,138
    $
439,081     $ 750,628     $ 856,387  

   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2025
   
2024
    2025     2024  
Total segment contribution
 
$
83,336
   
$
76,588
    $ 158,142     $ 145,758  
Corporate and Other
   
(52,556
)
   
(202,145
)
    (137,265 )     (262,493 )
Operating income (loss)
   
30,780
     
(125,557
)
    20,877       (116,735 )
Interest expense
   
2,526
     
6,720
      5,809       14,045  
Gain on sale of business                 176,162      
Other income (expense), net
   
(843
)
   
629
      (29,218 )     233  
Income before provision for income taxes
 
$
27,411
   
$
(131,648
)
  $ 162,012     $ (130,547 )

Depreciation and Amortization

 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
(U.S. dollars in thousands)
 
2025
   
2024
   
2025
   
2024
 
Nu Skin
                       
Americas
  $ 43     $ 93     $ 93     $ 198  
Southeast Asia/Pacific
    193       174       383       423  
Mainland China
   
2,032
     
2,726
     
4,100
     
5,500
 
Japan
   
58
     
71
     
115
     
152
 
South Korea
    152       261       326       506  
Europe & Africa
   
277
     
274
      541      
547
 
Hong Kong/Taiwan
   
353
     
318
     
730
     
897
 
Total Nu Skin
   
3,108
     
3,917
     
6,288
     
8,223
 
Rhyz
                               
Manufacturing
   
3,294
     
3,432
     
6,628
     
6,767
 
Rhyz Other
   
370
     
1,966
     
1,282
     
3,852
 
Total Rhyz
   
3,664
     
5,398
     
7,910
     
10,619
 
Corporate and other
   
6,280
     
8,288
     
13,060
     
17,198
 
Total
 
$
13,052
   
$
17,603
   
$
27,258
   
$
36,040
 

Capital Expenditures

 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
(U.S. dollars in thousands)
 
2025
   
2024
   
2025
   
2024
 
Nu Skin
                       
Americas
  $ 6     $ 12     $ 19     $ 33  
Southeast Asia/Pacific
    79       9       79       18  
Mainland China
   
470
     
1,578
     
948
     
4,267
 
Japan
   
     
23
            21  
South Korea
   
18
     
     
18
     
22
 
Europe & Africa
    5       124       11       289  
Hong Kong/Taiwan
   
52
     
38
     
120
     
236
 
Total Nu Skin
   
630
     
1,784
     
1,195
     
4,886
 
Rhyz
                               
Manufacturing
   
988
   
1,115
     
1,662
     
2,464
 
Rhyz Other
   
     
434
     
16
     
1,069
 
Total Rhyz
   
988
   
1,549
     
1,678
     
3,533
 
Corporate and other
   
3,399
     
4,790
     
10,729
     
11,985
 
Total
 
$
5,017
   
$
8,123
   
$
13,602
   
$
20,404