XML 63 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Consolidated Income (Loss) Before Provision for Income Taxes
Consolidated income (loss) before provision for income taxes consists of the following for the years ended December 31, 2024, 2023 and 2022 (U.S. dollars in thousands):

 
2024
   
2023
   
2022
 
U.S.
 
$
(237,693
)
 
$
(37,152
)
 
$
24,411
 
Foreign
   
62,642
     
63,730
     
64,559
 
Total
 
$
(175,051
)
 
$
26,578
   
$
88,970
 
Current and Deferred Taxes
The provision (benefit) for current and deferred taxes for the years ended December 31, 2024, 2023 and 2022 consists of the following (U.S. dollars in thousands):

 
2024
   
2023
   
2022
 
Current
                 
Federal
 
$
998
   
$
   
$
 
State
   
708
     
3,903
     
1,515
 
Foreign
   
25,314
     
29,179
     
34,117
 
     
27,020
     
33,082
     
35,632
 
Deferred
                       
Federal
   
(60,354
)
   
(18,039
)
   
(65,733
)
State
   
(1,593
)
   
(1,440
)
   
(1,239
)
Foreign
   
6,470
     
4,380
     
15,532
 
     
(55,477
)
   
(15,099
)
   
(51,440
)
Provision (benefit) for income taxes
 
$
(28,457
)
 
$
17,983
   
$
(15,808
)
Deferred Tax Assets and Liabilities
The principal components of deferred taxes are as follows (U.S. dollars in thousands):

 
Year Ended December 31,
 
   
2024
   
2023
 
Deferred tax assets:
           
Inventory differences
 
$
108,895
   
$
78,338
 
Foreign tax credit and other foreign benefits
   
36,689
     
37,369
 
Stock-based compensation
   
3,882
     
4,556
 
Accrued expenses not deductible until paid
   
26,529
     
33,066
 
Net operating losses
   
19,710
     
21,864
 
Interest Expense Limitation - 163(j)
     2,832
       —
 
Capitalized research and development
   
27,917
     
27,750
 
R&D credit carryforward
   
2,594
     
2,294
 
Other
   
285
     
293
 
Gross deferred tax assets
   
229,333
     
205,530
 
Deferred tax liabilities:
               
Foreign currency exchange
    1,341       3,596  
Foreign withholding taxes
   
10,936
     
14,591
 
Intangibles step-up
   
1,020
     
3,787
 
Overhead allocation to inventory
   
     
106
 
Amortization of intangibles
   
11,215
     
22,857
 
Other
   
6,580
     
6,281
 
Gross deferred tax liabilities
   
31,092
     
51,218
 
Valuation allowance
   
(24,337
)
   
(47,142
)
Deferred taxes, net
 
$
173,904
   
$
107,170
 
Deferred Tax Asset Valuation Adjustments
The deferred tax asset valuation adjustments for the years ended December 31, 2024, 2023 and 2022 are as follows (U.S. dollars in thousands):

 
Year Ended December 31,
 
   
2024
   
2023
   
2022
 
Balance at the beginning of period
 
$
47,142
   
$
33,557
   
$
80,186
 
Additions charged to cost and expenses
   
2,245
(1) 
   
13,183
(4) 
   
3,231
(6) 
Decreases
   
(27,086
)(2)
   
(1,825
)(5)
   
(50,315
)(7)
Adjustments
   
2,036
(3) 
   
2,227
(3) 
   
455
(3) 
Balance at the end of the period
 
$
24,337
   
$
47,142
   
$
33,557
 

(1)
Increase in valuation is due primarily to net operating losses in foreign markets.
(2)
The decrease was due primarily to the release of the valuation allowance against $18.3 million of foreign tax credits and $2.3 million of R&D credits.
(3)
Represents the net currency effects of translating valuation allowances at current rates of exchange.
(4)
Increase in valuation is due primarily to net operating losses in foreign markets and $6.1 million that was recorded on the foreign tax credit carryforward.
(5)
The decrease was due to expiration of foreign net operating losses.
(6)
Increase in valuation is primarily due to net operating losses in foreign markets.
(7)
The decrease was due to utilization of $18.1 million of foreign tax credits and the valuation allowance release of $32.2 million foreign tax credits.
Deferred Taxes, Net on a Jurisdiction Basis
The components of deferred taxes, net on a jurisdiction basis are as follows (U.S. dollars in thousands):

 
Year Ended December 31,
 
   
2024
   
2023
 
Net noncurrent deferred tax assets
 
$
174,249
   
$
107,692
 
Net noncurrent deferred tax liabilities
   
345
     
522
 
Deferred taxes, net
 
$
173,904
   
$
107,170
 
Reconciliation of Statutory to Effective Tax Rate
The actual tax rate for the years ended December 31, 2024, 2023 and 2022 compared to the statutory U.S. Federal tax rate is as follows:

 
Year Ended December 31,
 
   
2024
   
2023
   
2022
 
Income taxes at statutory rate
   
21.00
%
   
21.00
%
   
21.00
%
Excess tax benefit from equity award
   
(0.73
)%
   
5.04
%
   
(0.12
)%
Deferred compensation
    1.35 %     (4.28 )%     2.18 %
Executive salary limitation
    (1.15 )%     1.59 %     2.06 %
State taxes     0.38 %     7.34 %     0.25 %
Foreign exchange     0.20 %     (1.91 )%     0.68 %
Non-U.S. income taxed at different rates
   
(2.55
)%
   
12.70
%
   
4.78
%
Foreign withholding taxes
   
(0.89
)%
   
13.31
%
   
(0.73
)%
Change in reserve for uncertain tax positions
   
(3.77
)%
   
1.74
%
   
17.69
%
Valuation allowance recognized foreign tax credit & others
   
11.89
%
   
24.66
%
   
(56.17
)%
Foreign-Derived Intangible Income (FDII)
   
     
(14.11
)%
   
(8.14
)%
Acquisition adjustments
    (1.55 )%     (0.05 )%     (0.93 )%
Goodwill impairment
    (7.86 )%            
Other
   
(0.06
)%
   
0.63
%
   
(0.32
)%
     
16.26
%
   
67.66
%
   
(17.77
)%