EX-99.1 2 brhc10048304_ex99-1.htm PRESS RELEASE DATED FEBRUARY 15, 2023
Exhibit 99.1



FOR IMMEDIATE RELEASE
Nu Skin Enterprises Reports Fourth Quarter and 2022 Financial Results

Company Provides Initial Outlook for Q1 and FY 2023

PROVO, Utah — Feb. 15, 2023 — Nu Skin Enterprises, Inc. (NYSE: NUS) today announced fourth quarter and full year 2022 results.

Executive Summary
Q4 2022 vs. Prior-year Quarter

Revenue:
 
$522.3 million; (22)%
    (7)% FX impact or $(51) million
Earnings Per Share
(EPS):
 
$1.15 or $0.89 excluding restructuring and impairment charges associated with the company’s strategic resource reallocation and a recent IRS - approved favorable tax method change, compared to $(0.18) or $1.11 excluding restructuring and impairment charges in Q4 2021
Customers:
 
1,147,124; (16)%
Paid Affiliates:
 
236,956; (13)%
Sales Leaders:
 
48,737; (21)%

Executive Summary
2022 vs. 2021

Revenue:


$2.23 billion; (17)%
    (5)% FX impact or $(150) million
Earnings Per Share
(EPS):


$2.07 or $2.90 excluding restructuring and impairment charges and a tax method change, compared to $2.86 or $4.14 excluding restructuring and impairment charges

“We made steady progress toward our Nu Vision 2025 strategy, despite persistent macro-economic challenges, which primarily included COVID-related disruptions in Mainland China, global inflation and foreign currency headwinds,” said Ryan Napierski, Nu Skin president and CEO. “We achieved several key milestones during 2022 including the introduction of our first connected device, ageLOC® LumiSpa® iO, further strengthening our position as the world’s leading beauty device system brand; the rollout of our Vera and Stela apps in all markets, which provide increased consumer and affiliate engagement; and steady advancements with our social commerce model. While we saw our sales channel contract primarily due to macroeconomic factors, we drove annual revenue growth of 4 percent in the U.S. and 2 percent in Southeast Asia/Pacific. Japan and Hong Kong/Taiwan also grew in constant currency, while reported revenue was down due to FX headwinds.


Nu Skin Enterprises Reports Fourth Quarter and 2022 Financial Results
page 2
“Looking ahead, while the macro-environment remains uncertain, we expect it to steadily improve throughout the year. We remain confident in our Nu Vision 2025 strategy to help drive long-term growth and increase shareholder value, which we will update on our earnings call today. During the year, we will be advancing our EmpowerMe personalized beauty and wellness strategy by introducing our body iO smart, connected device system and rolling out our TRMe® weight management line. We will also continue to enhance our Vera and Stela apps with additional capabilities, features and improvements to streamline the overall user experience. In addition, as we continue to expand our affiliate-powered social commerce model, we will focus on stabilizing performance in more challenged regions and leveraging best practices from our markets that are further along in their social commerce transition. Lastly, as we navigate the year ahead, we will continue to be conservative in our guidance and prudent in our cost management while we invest in our future.”

Q4 2022 Year-over-year Operating Results

Revenue:


$522.3 million compared to $673.4 million
   (7)% FX impact or $(51) million
Gross Margin:


71.7%  compared to 74.2% or 75.2% excluding restructuring and impairment charges in Q4 2021
    Impacted by geographic footprint, foreign currency and global inflationary pressures
   Nu Skin business was 74.9% compared to 77.9%
Selling Expenses:


38.5% compared to 39.1%
    Nu Skin business was 40.5% compared to 41.4%
G&A Expenses:


24.4% compared to 24.4%
Operating Margin:


5.3% or 8.8% excluding restructuring and impairment charges, compared to 3.0% or 11.7% excluding restructuring and impairment charges
Other Income /
(Expense):


$(3.1) million compared to $(1.9) million
Income Tax Rate:


(134.9)% or (3.7)% excluding restructuring and impairment charges and a recent IRS-approved favorable tax method change, compared to 150.1% or 26.9% excluding restructuring and impairment charges
EPS:


$1.15 or $0.89 excluding restructuring and impairment charges and a tax method change, compared to $(0.18) or $1.11 excluding restructuring and impairment charges


Nu Skin Enterprises Reports Fourth Quarter and 2022 Financial Results
page 3
Stockholder Value

Dividend Payments:


$19.0 million
Stock Repurchases:


$10.0 million
    $175.4 million remaining in authorization

Q1 and Full-year 2023 Outlook

Q1 2023 Revenue:


$450 to $490 million; (26) to (19)%
    Approximately (6) to (5)% FX impact
Q1 2023 EPS:


$0.17 to $0.27 or $0.25 to $0.35 non-GAAP
2023 Revenue:


$2.03 to $2.18 billion; (9)% to (2)%
    Approximately (2) to (1)% FX impact
2023 EPS:


$2.27 to $2.67 or $2.35 to $2.75 non-GAAP

“Our initial 2023 guidance assumes the global macro environment remains challenging in the near-term, improving throughout the year,” said Mark Lawrence, chief financial officer. “Our annual revenue guidance is $2.03 to $2.18 billion, with an approximate 1 to 2 percent foreign currency headwind. We anticipate reported EPS of $2.27 to $2.67 or $2.35 to $2.75 excluding charges associated with a modest amount of 2023 restructuring. For the first quarter, we project revenue of $450 to $490 million, assuming a negative foreign currency impact of approximately 5 to 6 percent, with reported earnings per share of $0.17 to $0.27 or $0.25 to $0.35 when excluding an anticipated first-quarter restructuring and impairment charge of $5 to $10 million.”
 
Conference Call
The Nu Skin Enterprises management team will host a conference call with the investment community today at 5 p.m. (ET). Those wishing to access the webcast, as well as the financial information presented during the call, can visit the Investor Relations page on the company's website at ir.nuskin.com. A replay of the webcast will be available on the same page through March 1, 2023.
 

Nu Skin Enterprises Reports Fourth Quarter and 2022 Financial Results
page 4
About Nu Skin Enterprises, Inc.
Nu Skin Enterprises, Inc. (NYSE: NUS) is a global integrated beauty and wellness company, powered by a dynamic affiliate opportunity platform. The company helps people look, feel and live their best with products that combine the best of science, technology and nature. Backed by more than 35 years of scientific research, Nu Skin develops innovative products including Nu Skin® personal care, Pharmanex® nutrition and the ageLOC® anti-aging brand which includes an award-winning line of beauty device systems. Nu Skin operates in nearly 50 markets worldwide in the Americas, Asia, Europe, Africa and the Pacific. Rhyz Inc. is the company’s strategic investment arm that includes a collection of technology and manufacturing companies to support growth in the core Nu Skin business. Nu Skin is committed to sustainability, including global initiatives such as transitioning to reduced and sustainable packaging for all products by 2030. The Nu Skin Force for Good Foundation also strives to improve children’s health, education and economic circumstances throughout the world. For more information, visit nuskin.com.
 
Important Information Regarding Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that represent the company’s current expectations and beliefs. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws and include, but are not limited to, statements of management’s expectations regarding the macro-environment and the company’s performance, growth, shareholder value, financial position, strategies, vision, transformation, initiatives, product pipeline and product introductions, digital and social-commerce tools and initiatives, customers, sales leaders, affiliates, and operational improvements; projections regarding revenue, expenses, operating income, earnings per share, foreign currency fluctuations, uses of cash and other financial items; statements of belief; and statements of assumptions underlying any of the foregoing. In some cases, you can identify these statements by forward-looking words such as “believe,” “expect,” “anticipate,” “project,” “continue,” “outlook,” “guidance,” “remain,” “become,” “plan,” “potential,” “expand,” “will,” “would,” “could,” “may,” “might,” the negative of these words and other similar words.

The forward-looking statements and related assumptions involve risks and uncertainties that could cause actual results and outcomes to differ materially from any forward-looking statements or views expressed herein. These risks and uncertainties include, but are not limited to, the following:

risk that epidemics, including COVID-19 and related disruptions, and other crises could negatively impact our business;

adverse publicity related to the company’s business, products, industry or any legal actions or complaints by the company’s sales force or others;

risk that direct selling laws and regulations in any of the company’s markets, including the United States and Mainland China, may be modified, interpreted or enforced in a manner that results in negative changes to the company’s business model or negatively impacts its revenue, sales force or business, including through the interruption of sales activities, loss of licenses, increased scrutiny of sales force actions, imposition of fines, or any other adverse actions or events;

any failure of current or planned initiatives or products to generate interest among the company’s sales force and customers and generate sponsoring and selling activities on a sustained basis;

political, legal, tax and regulatory uncertainties, including trade policies, associated with operating in Mainland China and other international markets;

uncertainty regarding meeting restrictions and other government scrutiny in Mainland China, as well as negative media and consumer sentiment in Mainland China on our business operations and results;
 

Nu Skin Enterprises Reports Fourth Quarter and 2022 Financial Results
page 5

risk of foreign-currency fluctuations and the currency translation impact on the company’s business associated with these fluctuations;

uncertainties regarding the future financial performance of the businesses the company has acquired;

risks related to accurately predicting, delivering or maintaining sufficient quantities of products to support planned initiatives or launch strategies, and increased risk of inventory write-offs if the company over-forecasts demand for a product or changes its planned initiatives or launch strategies;

regulatory risks associated with the company’s products, which could require the company to modify its claims or inhibit its ability to import or continue selling a product in a market if the product is determined to be a medical device or if the company is unable to register the product in a timely manner under applicable regulatory requirements;

unpredictable economic conditions and events globally;

the company’s future tax-planning initiatives; any prospective or retrospective increases in duties or tariffs on the company’s products imported into the company’s markets outside of the United States; and any adverse results of tax audits or unfavorable changes to tax laws in the company’s various markets; and

continued competitive pressures in the company’s markets.
 
The company’s financial performance and the forward-looking statements contained herein are further qualified by a detailed discussion of associated risks set forth in the documents filed by the company with the Securities and Exchange Commission. The forward-looking statements set forth the company’s beliefs as of the date that such information was first provided, and the company assumes no duty to update the forward-looking statements contained in this release to reflect any change except as required by law.

Non-GAAP Financial Measures: Constant-currency revenue change is a non-GAAP financial measure that removes the impact of fluctuations in foreign-currency exchange rates, thereby facilitating period-to-period comparisons of the company’s performance. It is calculated by translating the current period’s revenue at the same average exchange rates in effect during the applicable prior-year period and then comparing that amount to the prior-year period’s revenue. The company believes that constant-currency revenue change is useful to investors, lenders and analysts because such information enables them to gauge the impact of foreign-currency fluctuations on the company’s revenue from period to period.

Earnings per share, gross margin, operating margin, and income tax rate, each excluding restructuring and impairment charges and/or tax method changes, also are non-GAAP financial measures. Restructuring and impairment charges and tax method changes are not part of the ongoing operations of our underlying business. The company believes that these non-GAAP financial measures are useful to investors, lenders and analysts because removing the impact of restructuring and impairment charges and tax method changes facilitates period-to-period comparisons of the company’s performance. Please see the reconciliations of these items to our earnings per share and other income (expense) calculated under GAAP, below.

The following table sets forth revenue for the three-month periods ended December 31, 2022 and 2021 for each of our reportable segments (U.S. dollars in thousands):


   
Three Months Ended
December 31,
         
Constant-
Currency
 
   
2022
   
2021
   
Change
   
Change
 
Nu Skin
                       
Americas
 
$
128,921
   
$
144,000
     
(10)
%
   
(7)
%
Mainland China
   
73,935
     
130,708
     
(43)
   
(37)
%
Southeast Asia/Pacific
   
76,606
     
90,313
     
(15)
%
   
(8)
%
South Korea
   
60,029
     
92,528
     
(35)
%
   
(26)
%
Japan
   
53,877
     
63,215
     
(15)
%
   
6
%
EMEA
   
55,337
     
68,066
     
(19)
%
   
(9)
%
Hong Kong/Taiwan
   
39,789
     
47,816
     
(17)
%
   
(10)
%
Nu Skin other
   
1,525
     
156
     
878
%

 
876
%
Total Nu Skin
   
490,019
     
636,802
     
(23)
%
   
(15)
%
Rhyz Investments
                               
Manufacturing
   
29,560
     
36,360
     
(19)
%
   
(19)
%
Rhyz other
   
2,761
     
274
     
908
%
   
908
%
Total Rhyz Investments
   
32,321
     
36,634
     
(12)
%
   
(12)
%
Total
 
$
522,340
   
$
673,436
     
(22)
%
   
(15)
%


Nu Skin Enterprises Reports Fourth Quarter and 2022 Financial Results
page 6
The following table sets forth revenue for the years ended December 31, 2022 and 2021 for each of our reportable segments (U.S. dollars in thousands):

   
Year Ended
December 31,
         
Constant-
Currency
 
   
2022
   
2021
   
Change
   
Change
 
Nu Skin
                       
Americas
 
$
508,537
   
$
547,755
     
(7)
%
   
(5)
%
Mainland China
   
360,389
     
568,774
     
(37)
%
   
(35)
%
Southeast Asia/Pacific
   
344,411
     
336,651
     
2
%
   
7
%
South Korea
   
268,707
     
354,252
     
(24)
%
   
(15)
%
Japan
   
224,896
     
266,216
     
(16)
%
   
 
EMEA
   
204,275
     
283,200
     
(28)
%
   
(19)
%
Hong Kong/Taiwan
   
157,197
     
162,611
     
(3)
%
   
1
%
Nu Skin other
   
3,959
     
3,653
     
8
%
   
8
%
Total Nu Skin
   
2,072,371
     
2,523,112
     
(18)
%
   
(12)
%
Rhyz Investments
                               
Manufacturing
   
149,458
     
172,120
     
(13)
%
   
(13)
%
Rhyz other
   
3,830
     
437
     
776
%
   
776
%
Total Rhyz Investments
   
153,288
     
172,557
     
(11)
%
   
(11)
%
Total
 
$
2,225,659
   
$
2,695,669
     
(17)
%
   
(12)
%

The following table provides information concerning the number of Customers, Paid Affiliates and Sales Leaders in our core Nu Skin business for the three-month periods ended December 31, 2022 and 2021:

   
Three Months Ended
December 31,
       
Customers
 
2022
   
2021
   
Change
 
Americas
   
299,287
     
336,564
     
(11)
%
Mainland China
   
202,933
     
315,418
     
(36)
%
Southeast Asia/Pacific
   
141,183
     
169,601
     
(17)
%
South Korea
   
123,749
     
146,354
     
(15)
%
Japan
   
119,152
     
122,813
     
(3)
%
EMEA
   
197,917
     
210,414
     
(6)
%
Hong Kong/Taiwan
   
62,903
     
66,395
     
(5)
%
Total
   
1,147,124
     
1,367,559
     
(16)
%

   
Three Months Ended
December 31,
       
Paid Affiliates
 
2022
   
2021
   
Change
 
Americas
   
42,633
     
49,328
     
(14)
%
Mainland China
   
23,436
     
30,546
     
(23)
%
Southeast Asia/Pacific
   
38,653
     
44,050
     
(12)
%
South Korea
   
45,058
     
52,036
     
(13)
%
Japan
   
38,021
     
38,428
     
(1)
%
EMEA
   
31,869
     
36,482
     
(13)
%
Hong Kong/Taiwan
   
17,286
     
20,155
     
(14)
%
Total
   
236,956
     
271,025
     
(13)
%


Nu Skin Enterprises Reports Fourth Quarter and 2022 Financial Results
page 7
   
Three Months Ended
December 31,
       
Sales Leaders
 
2022
   
2021
   
Change
 
Americas
   
9,594
     
10,879
     
(12)
%
Mainland China(1)
   
12,359
     
18,207
     
(32)
%
Southeast Asia/Pacific
   
6,999
     
8,800
     
(20)
%
South Korea
   
6,094
     
8,224
     
(26)
%
Japan
   
5,936
     
5,864
     
1
%
EMEA
   
4,740
     
5,743
     
(17
)%
Hong Kong/Taiwan
   
3,015
     
3,666
     
(18)
%
Total
   
48,737
     
61,383
     
(21)
%

(1)  The December 31, 2022 number reflects a modified Sales Leader definition, as described in our annual report on form 10-K.
 

“Customers” are persons who have purchased directly from the Company during the three months ended as of the date indicated. Our Customer numbers include members of our sales force who made such a purchase, including Paid Affiliates and those who qualify as Sales Leaders, but they do not include consumers who purchase directly from members of our sales force.


“Paid Affiliates” are any Brand Affiliates, as well as members of our sales force in Mainland China, who earned sales compensation during the three-month period. In all of our markets besides Mainland China, we refer to members of our independent sales force as “Brand Affiliates” because their primary role is to promote our brand and products through their personal social networks.


“Sales Leaders” are the three-month average of our monthly Brand Affiliates, as well as sales employees and independent marketers in Mainland China, who achieved certain qualification requirements as of the end of each month of the quarter.

NU SKIN ENTERPRISES, INC.
Consolidated Statements of Income (Unaudited)
(U.S. dollars in thousands, except per share amounts)

   
Three Months Ended
December 31,
   
Year Ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
Revenue
 
$
522,340
   
$
673,436
   
$
2,225,659
   
$
2,695,669
 
Cost of sales
   
147,816
     
173,775
     
630,915
     
675,223
 
Gross profit
   
374,524
     
499,661
     
1,594,744
     
2,020,446
 
                                 
Operating expenses:
                               
Selling expenses
   
201,031
     
263,265
     
879,634
     
1,080,153
 
General and administrative expenses
   
127,664
     
164,206
     
555,769
     
654,431
 
Restructuring and impairment expenses
   
18,370
     
51,870
     
48,494
     
51,870
 
Total operating expenses
   
347,065
     
479,341
     
1,483,897
     
1,786,454
 
                                 
Operating income (loss)
   
27,459
     
20,320
     
110,847
     
233,992
 
Other income (expense), net
   
(3,104
)
   
(1,884
)
   
(21,877
)
   
(1,533
)

                               
Income before provision for income taxes
   
24,355
     
18,436
     
88,970
     
232,459
 
Provision (benefit) for income taxes
   
(32,860
)
   
27,666
     
(15,808
)
   
85,193
 

                               
Net income (loss)
 
$
57,215
   
$
(9,230
)
 
$
104,778
   
$
147,266
 
                                 
Net income (loss) per share:
                               
Basic
 
$
1.16
   
$
(0.19
)
 
$
2.10
   
$
2.93
 
Diluted
 
$
1.15
   
$
(0.18
)
 
$
2.07
   
$
2.86
 
                                 
Weighted-average common shares outstanding (000s):
                               
Basic
   
49,452
     
49,862
     
50,002
     
50,193
 
Diluted
   
49,783
     
50,801
     
50,525
     
51,427
 


Nu Skin Enterprises Reports Fourth Quarter and 2022 Financial Results
page 8
NU SKIN ENTERPRISES, INC.
Consolidated Balance Sheets (Unaudited)
(U.S. dollars in thousands)

   
December 31,
2022
   
December 31,
2021
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
 
$
264,725
   
$
339,593
 
Current investments
   
13,784
     
15,221
 
Accounts receivable, net
   
47,360
     
41,299
 
Inventories, net
   
346,183
     
399,931
 
Prepaid expenses and other
   
87,816
     
76,906
 
Total current assets
   
759,868
     
872,950
 
                 
Property and equipment, net
   
444,806
     
453,674
 
Operating lease right-of-use assets
   
98,734
     
120,973
 
Goodwill
   
206,432
     
206,432
 
Other intangible assets, net
   
66,701
     
76,991
 
Other assets
   
244,429
     
175,460
 
Total assets
 
$
1,820,970
   
$
1,906,480
 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
 
$
53,963
   
$
49,993
 
Accrued expenses
   
280,280
     
372,201
 
Current portion of long-term debt
   
25,000
     
107,500
 
Total current liabilities
   
359,243
     
529,694
 
                 
Operating lease liabilities
   
76,540
     
88,759
 
Long-term debt
   
377,466
     
268,781
 
Other liabilities
   
110,425
     
106,474
 
Total liabilities
   
923,674
     
993,708
 
                 
Commitments and contingencies
               
                 
Stockholders’ equity:
               
Class A common stock – 500 million shares authorized, $0.001 par value, 90.6 million shares issued
   
91
     
91
 
Additional paid-in capital
   
613,278
     
601,703
 
Treasury stock, at cost – 41.1 million and 40.7 million shares
   
(1,569,061
)
   
(1,526,860
)
Accumulated other comprehensive loss
   
(86,509
)
   
(73,896
)
Retained earnings
   
1,939,497
     
1,911,734
 
Total stockholders' equity
   
897,296
     
912,772
 
Total liabilities and stockholders’ equity
 
$
$1,820,970
   
$
1,906,480
 


Nu Skin Enterprises Reports Fourth Quarter and 2022 Financial Results
page 9
NU SKIN ENTERPRISES, INC.
Reconciliation of Gross Margin Excluding Impact of Restructuring and Impairment to GAAP Gross Margin
(in thousands, except for per share amounts)

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
Gross profit
 
$
374,524
   
$
499,661
   
$
1,594,744
   
$
2,020,446
 
Impact of restructuring and impairment:
                               
Inventory write-off
   
-
     
6,656
     
26,905
     
6,656
 
Adjusted gross profit
 
$
374,524
   
$
506,317
   
$
1,621,649
   
$
2,027,102
 
                                 
Gross margin
   
71.7
%
   
74.2
%
   
71.7
%
   
75.0
%
Gross margin, excluding restructuring impact
   
71.7
%
   
75.2
%
   
72.9
%
   
75.2
%
                                 
Revenue
 
$
522,340
   
$
673,436
   
$
2,225,659
   
$
2,695,669
 

NU SKIN ENTERPRISES, INC.
Reconciliation of Operating Margin Excluding Impact of Restructuring and Impairment to GAAP Operating Margin
(in thousands, except for per share amounts)

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
Operating Income
 
$
27,459
   
$
20,320
   
$
110,847
   
$
233,992
 
Impact of restructuring and impairment:
                               
Restructuring and impairment
   
18,369
     
51,870
     
48,493
     
51,870
 
Inventory write-off
   
-
     
6,656
     
26,905
     
6,656
 
Adjusted operating income
 
$
45,828
   
$
78,846
   
$
186,245
   
$
292,518
 
                                 
Operating margin
   
5.3
%
   
3.0
%
   
5.0
%
   
8.7
%
Operating margin, excluding restructuring impact
   
8.8
%
   
11.7
%
   
8.4
%
   
10.9
%
                                 
Revenue
 
$
522,340
   
$
673,436
   
$
2,225,659
   
$
2,695,669
 


Nu Skin Enterprises Reports Fourth Quarter and 2022 Financial Results
page 10
NU SKIN ENTERPRISES, INC.
Reconciliation of Effective Tax Rate Excluding Impact of Restructuring to GAAP Effective Tax Rate
(in thousands, except for per share amounts)

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
Provision (benefit) for income taxes
 
$
(32,860
)
 
$
27,666
   
$
(15,808
)
 
$
85,193
 
Impact of restructuring on provision for income taxes
   
(903
)
   
(6,933
)
   
10,651
     
(6,933
)
Impact of Tax Changes
   
32,187
     
-
     
32,187
     
-
 
Provision for income taxes, excluding impact of restructuring
 
$
(1,576
)
 
$
20,733
   
$
27,030
   
$
78,260
 
                                 
Income before provision for income taxes
   
24,355
     
18,436
     
88,970
     
232,459
 
Impact of restructuring and impairment expense:
                               
Inventory write-off
   
-
     
6,656
     
26,905
     
6,656
 
Restructuring and impairment
   
18,369
     
51,870
     
48,493
     
51,870
 
Impact of charges associated with our Q4 exit from Grow Tech:
                               
Unrealized investment loss
   
-
     
-
     
9,009
     
-
 
Income before provision for income taxes, excluding impact of restructuring
 
$
42,724
   
$
76,962
   
$
173,377
   
$
290,985
 
                                 
Effective tax rate
   
-134.9
%
   
150.1
%
   
-17.8
%
   
36.6
%
Effective tax rate, excluding restructuring impact
   
-3.7
%
   
26.9
%
   
15.6
%
   
26.9
%


Nu Skin Enterprises Reports Fourth Quarter and 2022 Financial Results
page 11
NU SKIN ENTERPRISES, INC.
Reconciliation of Earnings Per Share Excluding Impact of Restructuring to GAAP Earnings Per Share
(in thousands, except for per share amounts)

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
Net income
 
$
57,215
   
$
(9,230
)
 
$
104,778
   
$
147,266
 
Impact of restructuring and impairment expense:
                               
Restructuring and impairment
   
18,369
     
51,870
     
48,493
     
51,870
 
Cost of sales - Restructuring
   
-
     
6,656
     
26,905
     
6,656
 
Tax impact
   
903
     
6,933
     
(9,566
)
   
6,933
 
Impact of charges associated with our Q4 exit from Grow Tech:
                               
Unrealized loss on investment
   
-
     
-
     
9,009
     
-
 
Tax impact
   
-
     
-
     
(1,085
)
   
-
 
Tax impact from method change
   
(32,187
)
   
-
     
(32,187
)
   
-
 
Adjusted net income
 
$
44,300
   
$
56,229
   
$
146,347
   
$
212,725
 
Diluted earnings per share
 
$
1.15
   
$
(0.18
)
 
$
2.07
   
$
2.86
 
Diluted earnings per share, excluding restructuring impact
 
$
0.89
   
$
1.11
   
$
2.90
   
$
4.14
 
                                 
Weighted-average common shares outstanding (000):
   
49,783
     
50,801
     
50,525
     
51,427
 


Nu Skin Enterprises Reports Fourth Quarter and 2022 Financial Results
page 12
NU SKIN ENTERPRISES, INC.
 Reconciliation of Earnings Per Share Excluding Impact of Restructuring to GAAP Earnings Per Share

   
Three months ended
March 31,
   
Year ended December 31,
 
   
2023 - Low-
end
   
2023 High-
end
   
2023 - Low-
end
   
2023 High-
end
 
Earnings Per Share
 
$
0.17
   
$
0.27
   
$
2.27
   
$
2.67
 
Impact of restructuring and impairment expense:
                               
Restructuring and impairment
   
0.10
     
0.10
     
0.10
     
0.10
 
Tax impact
   
(0.02
)
   
(0.02
)
   
(0.02
)
   
(0.02
)
Adjusted EPS
 
$
0.25
   
$
0.35
   
$
2.35
   
$
2.75
 

# # #
CONTACTS:
Media: media@nuskin.com, (801) 345-6397
Investors: investorrelations@nuskin.com, (801) 345-3577