XML 42 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2019
Segment Information [Abstract]  
Revenue by Segment
Revenue by Segment

  
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2019
  
2018
 
       
Nu Skin
      
Mainland China
 
$
208,488
  
$
197,531
 
Americas/Pacific
  
86,456
   
92,289
 
South Korea
  
83,853
   
88,930
 
Southeast Asia
  
72,495
   
70,860
 
Japan
  
62,109
   
63,224
 
Hong Kong/Taiwan
  
40,558
   
40,992
 
EMEA
  
41,818
   
44,981
 
Other
  
(1,426
)
  
235
 
Total Nu Skin
  
594,351
   
599,042
 
Manufacturing (1)
  
29,272
   
17,177
 
Grow Tech
  
   
 
Total
 
$
623,623
  
$
616,219
 

(1)
The Manufacturing segment had $5.9 million and $3.2 million of intersegment revenue for the three-month period ended March 31, 2019 and 2018, respectively.  Intersegment revenue is eliminated in the consolidated financial statements, as well as the reported segment revenue in the table above.
Segment Contribution
Segment Contribution

  
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2019
  
2018
 
       
Nu Skin
      
Mainland China
 
$
59,167
  
$
44,817
 
Americas/Pacific
  
12,019
   
9,172
 
South Korea
  
25,668
   
26,201
 
Southeast Asia
  
17,992
   
16,402
 
Japan
  
14,106
   
13,238
 
Hong Kong/Taiwan
  
7,474
   
7,846
 
EMEA
  
1,351
   
4,754
 
Nu Skin contribution
  
137,777
   
122,430
 
Manufacturing
  
3,646
   
(354
)
Grow Tech
  
(3,629
)
  
(1,260
)
Total segment contribution
  
137,794
   
120,816
 
Corporate and other
  
(69,141
)
  
(61,826
)
Operating income
  
68,653
   
58,990
 
Other income (expense)
  
(2,848
)
  
1,207
 
Income before provision for income taxes
 
$
65,805
  
$
60,197
 
Depreciation and Amortization and Capital Expenditures
Depreciation and Amortization

  
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2019
  
2018
 
       
Nu Skin
      
Mainland China
 
$
3,116
  
$
3,487
 
Americas/Pacific
  
214
   
214
 
South Korea
  
1,524
   
1,667
 
Southeast Asia
  
477
   
559
 
Japan
  
1,048
   
915
 
Hong Kong/Taiwan
  
516
   
323
 
EMEA
  
440
   
176
 
Total Nu Skin
  
7,335
   
7,341
 
Manufacturing
  
1,574
   
2,825
 
Grow Tech
  
875
   
218
 
Corporate and other
  
9,823
   
8,523
 
Total
 
$
19,607
  
$
18,907
 

Capital Expenditures

  
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2019
  
2018
 
       
Nu Skin
      
Mainland China
 
$
1,681
  
$
1,869
 
Americas/Pacific
  
274
   
189
 
South Korea
  
49
   
 
Southeast Asia
  
94
   
51
 
Japan
  
172
   
311
 
Hong Kong/Taiwan
  
463
   
482
 
EMEA
  
34
   
35
 
Total Nu Skin
  
2,767
   
2,937
 
Manufacturing
  
1,602
   
749
 
Grow Tech
  
2,985
   
2,587
 
Corporate and other
  
6,411
   
6,379
 
Total
 
$
13,765
  
$
12,652