XML 64 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Information [Abstract]  
Revenue by Segment
Revenue by Segment

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
Mainland China
 
$
886,472
  
$
716,991
  
$
610,414
 
Americas/Pacific
  
385,034
   
342,429
   
298,774
 
South Korea
  
373,357
   
361,692
   
413,696
 
Southeast Asia
  
316,890
   
268,631
   
271,897
 
Japan
  
254,939
   
256,085
   
279,042
 
Hong Kong/Taiwan
  
185,893
   
166,696
   
183,979
 
EMEA
  
182,394
   
160,275
   
147,318
 
Other
  
94,029
   
6,300
   
2,677
 
Total
 
$
2,679,008
  
$
2,279,099
  
$
2,207,797
 
Segment Contribution
Segment Contribution

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
Mainland China
 
$
253,598
  
$
211,625
  
$
135,174
 
Americas/Pacific
  
52,433
   
51,885
   
47,803
 
South Korea
  
107,215
   
100,964
   
117,142
 
Southeast Asia
  
78,598
   
63,296
   
67,952
 
Japan
  
56,676
   
51,372
   
59,175
 
Hong Kong/Taiwan
  
33,392
   
27,958
   
35,978
 
EMEA
  
14,773
   
11,749
   
10,386
 
Total segment contribution
  
596,685
   
518,849
   
473,610
 
Corporate and other
  
(355,825
)
  
(244,366
)
  
(242,506
)
Operating income
  
240,860
   
274,483
   
231,104
 
Other income (expense)
  
(21,194
)
  
(8,916
)
  
(18,265
)
Income before provision for income taxes
 
$
219,666
  
$
265,567
  
$
212,839
 
Depreciation and Amortization and Capital Expenditures
Depreciation and Amortization

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
Mainland China
 
$
13,036
  
$
15,122
  
$
16,775
 
Americas/Pacific
  
988
   
1,746
   
2,837
 
South Korea
  
6,266
   
6,499
   
6,787
 
Southeast Asia
  
2,123
   
2,234
   
2,168
 
Japan
  
3,604
   
3,554
   
3,782
 
Hong Kong/Taiwan
  
1,316
   
1,395
   
2,507
 
EMEA
  
847
   
985
   
1,387
 
Corporate and other
  
54,823
   
40,029
   
36,154
 
Total
 
$
83,003
  
$
71,564
  
$
72,397
 

Capital Expenditures

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
Mainland China
 
$
11,658
  
$
4,539
  
$
13,656
 
Americas/Pacific
  
974
   
800
   
1,171
 
South Korea
  
285
   
469
   
556
 
Southeast Asia
  
1,120
   
1,753
   
2,206
 
Japan
  
788
   
994
   
1,288
 
Hong Kong/Taiwan
  
4,113
   
1,350
   
634
 
EMEA
  
734
   
1,168
   
1,224
 
Corporate and other
  
50,699
   
49,083
   
29,486
 
Total
 
$
70,371
  
$
60,156
  
$
50,221
 
Revenue by Major Market
Sales are recorded in the jurisdiction in which the transactions occurred:

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
Mainland China
 
$
886,472
  
$
716,991
  
$
610,414
 
South Korea
  
373,357
   
361,692
   
413,696
 
Japan
  
254,939
   
256,085
   
279,042
 
United States
  
311,436
   
218,734
   
201,239
 
All others
  
852,804
   
725,597
   
703,406
 
Total
 
$
2,679,008
  
$
2,279,099
  
$
2,207,797
 
Revenue by Product Line
Revenue by Product Line

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
Nu Skin
 
$
1,659,737
  
$
1,456,386
  
$
1,308,135
 
Pharmanex
  
921,328
   
817,230
   
892,738
 
Other
  
97,943
   
5,483
   
6,924
 
Total
 
$
2,679,008
  
$
2,279,099
  
$
2,207,797
 
Long-Lived Assets by Major Market
Long-lived assets by major market are set forth below for the periods ended December 31, 2018, 2017 and 2016:

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
United States
 
$
317,516
  
$
302,884
  
$
283,868
 
Mainland China
  
89,447
   
97,046
   
97,867
 
South Korea
  
36,325
   
42,211
   
41,545
 
Japan
  
6,864
   
9,342
   
11,517
 
All others
  
14,383
   
13,104
   
9,935
 
Total
 
$
464,535
  
$
464,587
  
$
444,732