XML 34 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Liability Attributable to Warrants (Details) (USD $)
3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 0 Months Ended 6 Months Ended 3 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Jan. 07, 2014
Securities Purchase Agreement [Member]
Common Stock [Member]
Jun. 30, 2014
Securities Purchase Agreement [Member]
Jan. 07, 2014
Securities Purchase Agreement [Member]
Jun. 17, 2013
Exercise Agreement [Member]
Jun. 18, 2013
Exercise Agreement [Member]
Jun. 30, 2013
Exercise Agreement [Member]
Jun. 30, 2014
Exercise Agreement [Member]
Jun. 30, 2013
Exercise Agreement [Member]
Jun. 17, 2013
2011 Transaction [Member]
Not Included in Exercise Agreement [Member]
Jun. 30, 2013
2011 Transaction [Member]
Jun. 30, 2014
2011 Transaction [Member]
Jun. 30, 2013
2011 Transaction [Member]
Dec. 31, 2013
2011 Transaction [Member]
Jun. 17, 2013
2011 Transaction [Member]
Jun. 30, 2014
2011 Transaction [Member]
Minimum [Member]
Jun. 30, 2014
2011 Transaction [Member]
Maximum [Member]
Aug. 09, 2013
Offer to Exercise [Member]
Jun. 30, 2014
Offer to Exercise [Member]
Mar. 31, 2013
2011 Private Placement [Member]
Dec. 31, 2012
2011 Private Placement [Member]
Jun. 30, 2014
ipCapital Group Inc [Member]
Dec. 31, 2013
ipCapital Group Inc [Member]
Feb. 11, 2014
Genesis Select Consulting Agreement [Member]
Effective April 11, 2014 [Member]
Jun. 30, 2014
Genesis Select Consulting Agreement [Member]
Jun. 30, 2014
Genesis Select Consulting Agreement [Member]
Jun. 30, 2014
Common Stock [Member]
Note 4 - Liability Attributable to Warrants (Details) [Line Items]                                                          
Stock Issued During Period, Shares, New Issues (in Shares)       11,299,999                                                 11,299,999
Share Price (in Dollars per share) $ 0.36 $ 0.12 $ 0.36 $ 0.30                                                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)           5,650,001           5,000,000         17,000,000                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)           $ 0.40 $ 0.26 $ 1.00                   $ 0.20 $ 0.26 $ 1.00       $ 0.26          
Class of Warrant or Right, Fair Value (in Dollars)           $ 1,356,000       $ 514,800                     $ 45,600                
Fair Value Assumptions, Expected Volatility Rate         158.00%         185.00%       99.00%   102.00%         171.00%     98.00% 108.00%        
Fair Value Assumptions, Annualized Forfeiture Rate         0.00%         0.00%                     0.00%                
Fair Value Assumptions, Expected Term         5 years         5 years       2 years 76 days   2 years 244 days         4 years 319 days     2 years 116 days 3 years 288 days        
Fair Value Assumption, Exercise Factor         3.5         1.5       3.5   3.5         4 4 10 4.0 4.0        
Fair Value Assumptions, Risk Free Interest Rate         1.71%         1.07%       0.52%   0.51%         1.31%     0.56% 0.53%        
Fair Value Assumptions, Weighted Average Expected Dividend (in Dollars per share)         $ 0         $ 0                     $ 0                
Number of Investors             5                             2              
Class of Warrant or Right, Shares Exercised (in Shares) 9,455,000 1,000,000 9,917,500       9,000,000           9,455,000 1,000,000 9,917,500         305,000   462,500            [1]    [1]  
Term Of Warrants             38 months 5 years                       5 years                  
Proceeds from Warrant Exercises (in Dollars)   260,000 2,551,300       2,340,000                         64,000                  
Class of Warrant or Right Shares Issued (in Shares) 4,500,000 5,650,001 4,500,000         4,500,000 4,500,000   4,500,000                 152,500                [1]    [1]  
Adjustments to Additional Paid in Capital, Warrant Issued (in Dollars)                   $ (514,800)                     $ (45,600)                
Number Of Warrants To Vest (in Shares)                                                   169,273      
[1] Effective April 11, 2014, we cancelled our consulting agreement with a former investor relations firm. Under the terms of the agreement, 169,273 of the warrants that had been issued to such firm had vested as of the effective cancellation date.