XML 23 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 29, 2020
Mar. 31, 2019
Revenue:    
Revenue $ 23,470 $ 14,193
Costs and expenses:    
Food and beverage costs 6,754 3,360
Labor and benefits costs 7,721 3,957
Operating expenses 6,241 3,169
Depreciation and amortization expenses 1,045 264
General and administrative expenses 3,032 2,517
National advertising fund expenses 282 409
Asset impairment, estimated lease termination charges and other closing costs, net 173 407
Pre-opening expenses 25  
(Gain) loss on disposal of property and bargain purchases, net (477) (6)
Total costs and expenses 24,796 14,077
(Loss) income from operations (1,326) 116
Other income (expense):    
Interest expense (210) (71)
Interest income 134 54
Gain on bargain purchase 14,364  
Total other income (expense) 14,288 (17)
Income before income taxes 12,962 99
Income tax benefit (expense) 349 (17)
Net income 13,311 82
Net loss attributable to non-controlling interest 396  
Net income attributable to shareholders $ 13,707 $ 82
Basic net income per share attributable to shareholders $ 1.50 $ 0.01
Diluted net income per share attributable to shareholders $ 1.49 $ 0.01
Weighted average shares outstanding - basic 9,121 9,085
Weighted average shares outstanding - diluted 9,202 9,189
Restaurant sales, net    
Revenue:    
Revenue $ 20,318 $ 10,314
Franchise royalty and fee revenue    
Revenue:    
Revenue 2,524 3,204
Franchisee national advertising fund contributions    
Revenue:    
Revenue 282 409
Licensing and other revenue    
Revenue:    
Revenue $ 346 $ 266