XML 72 R25.htm IDEA: XBRL DOCUMENT v3.20.1
RESTAURANT ACQUISITIONS (Tables)
3 Months Ended
Mar. 29, 2020
Business Acquisition [Line Items]  
Schedule of pro forma information

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 29, 2020

​

March 31, 2019

(in thousands)

​

​

​

​

Pro forma revenues

​

$

35,874

​

$

31,617

Pro forma net income attributable to shareholders

​

$

13,602

​

$

391

Basic pro forma net income per share attributable to shareholders

​

$

1.50

​

$

0.04

Diluted pro forma net income per share attributable to shareholders

​

$

1.48

​

$

0.04

Granite City  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

​

​

​

​

​

​

​

​

(in thousands)

​

​

​

​

​

​

Assets acquired:

​

​

​

​

​

​

Cash and cash equivalents

​

​

​

​

$

128

Inventory

​

​

​

​

​

980

Property, plant, equipment and leasehold improvements, net

​

​

​

​

​

17,818

Lease right-of-use asset, net of unfavorable lease value

​

​

​

​

​

50,968

Identifiable intangible assets, net

​

​

​

​

​

8,329

Total identifiable assets acquired

​

​

​

​

​

78,223

Liabilities assumed:

​

​

​

​

​

​

Gift card liability

​

​

​

​

​

(3,923)

Lease liability

​

​

​

​

​

(50,968)

Deferred tax liability

​

​

​

​

​

(4,985)

Net assets acquired

​

​

​

​

​

18,346

Gain on bargain purchase

​

​

​

​

​

14,364

Total cash consideration

​

​

​

​

$

3,982