XML 38 R61.htm IDEA: XBRL DOCUMENT v3.20.1
RESTAURANT ACQUISITIONS - 2019 Acquisitions (Details)
12 Months Ended
Jul. 10, 2019
USD ($)
restaurant
Jun. 03, 2019
USD ($)
restaurant
Mar. 04, 2019
restaurant
Dec. 29, 2019
USD ($)
Dec. 30, 2018
USD ($)
Acquisitions          
Cash paid for acquisition       $ 6,188,000 $ 229,000
Liabilities assumed          
Goodwill       640,000 $ 61,000
Arizona Restaurants          
Acquisitions          
Number of restaurants acquired | restaurant 4        
Cash paid for acquisition $ 1,600,000        
Purchase consideration - liabilities and costs assumed 1,400,000        
Acquisition costs 166,000        
Assets acquired:          
Cash and cash equivalents 12,000        
Inventory 103,000        
Property, plant, equipment and leasehold improvements, net 5,177,000        
Lease right-of-use asset, net of unfavorable lease value 731,000        
Total identifiable assets acquired 6,023,000        
Liabilities assumed          
Gift card liability (428,000)        
Lease liability (2,992,000)        
Net assets acquired 2,603,000        
Goodwill 415,000        
Total consideration transferred $ 3,018,000        
Colorado and Grand Junction Restaurants          
Acquisitions          
Contract purchase price of an acquisition net of related costs   $ 4,100,000      
Acquisition costs   409,000      
Assets acquired:          
Cash and cash equivalents   13,000      
Inventory   176,000      
Property, plant, equipment and leasehold improvements, net   3,139,000      
Lease right-of-use asset, net of unfavorable lease value   6,729,000      
Identifiable intangible assets, net   1,368,000      
Total identifiable assets acquired   11,425,000      
Liabilities assumed          
Gift card liability   (182,000)      
Lease liability   (7,116,000)      
Net assets acquired   4,127,000      
Goodwill   373,000      
Total consideration transferred   $ 4,500,000      
Colorado Restaurants          
Acquisitions          
Number of restaurants acquired | restaurant     4    
Grand Junction Restaurant          
Acquisitions          
Number of restaurants acquired | restaurant   1      
Other individually immaterial acquisitions          
Assets acquired:          
Cash and cash equivalents       15,000  
Inventory       202,000  
Property, plant, equipment and leasehold improvements, net       362,000  
Lease right-of-use asset, net of unfavorable lease value       6,109,000  
Identifiable intangible assets, net       728,000  
Total identifiable assets acquired       7,416,000  
Liabilities assumed          
Gift card liability       (71,000)  
Lease liability       (6,715,000)  
Net assets acquired       630,000  
Gain on bargain purchase       (178,000)  
Total consideration transferred       $ 452,000