XML 59 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 29, 2019
Dec. 30, 2018
Revenue:    
Revenue $ 82,269 $ 54,888
Costs and expenses:    
Food and beverage costs 21,541 11,973
Labor and benefits costs 24,565 13,663
Operating expenses 21,269 11,932
Depreciation and amortization expenses 2,231 1,264
General and administrative expenses 10,992 7,988
National advertising fund expenses 1,616 1,932
Asset impairment, estimated lease termination charges and other closing costs, net 1,296 145
Pre-opening expenses 460 0
(Gain) loss on disposal of property and bargain purchases, net (74) 29
Total costs and expenses 83,896 48,926
(Loss) income from operations (1,627) 5,962
Other income (expense):    
Interest expense (494) (493)
Interest income 215 122
Total other expense (279) (371)
(Loss) income before income taxes (1,906) 5,591
Income tax benefit (expense) 659 (729)
Net (loss) income (1,247) 4,862
Less: Net loss attributable to non-controlling interest 598  
Net (loss) income attributable to shareholders $ (649) $ 4,862
Basic net (loss) income per share attributable to shareholders $ (0.07) $ 0.57
Diluted net (loss) income per share attributable to shareholders $ (0.07) $ 0.56
Weighted average shares outstanding - basic 9,099 8,599
Weighted average shares outstanding - diluted 9,099 8,624
Restaurant sales, net    
Revenue:    
Revenue $ 67,278 $ 38,051
Franchise royalty and fee revenue    
Revenue:    
Revenue 12,126 13,871
Franchisee national advertising fund contributions    
Revenue:    
Revenue 1,616 1,932
Licensing and other revenue    
Revenue:    
Revenue $ 1,249 $ 1,034