XML 50 R36.htm IDEA: XBRL DOCUMENT v3.20.1
RESTAURANT ACQUISITIONS (Tables)
12 Months Ended
Dec. 29, 2019
Business Acquisition [Line Items]  
Schedule of pro forma information

Year Ended

December 29, 2019

December 30, 2018

(in thousands)

Pro forma revenues

$

99,053

$

102,186

Pro forma net income

$

75

$

7,308

Basic pro forma net income per share attributable to shareholders

$

0.01

$

0.85

Diluted pro forma net income per share attributable to shareholders

$

0.01

$

0.85

Restaurant Acquisitions 2018  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

(in thousands)

Assets acquired:

Cash and cash equivalents

$

4

Inventory

66

Property, plant, equipment and leasehold improvements, net

91

Goodwill

42

Reacquired franchise rights, net

25

Total assets acquired

228

Gift card liability assumed

(25)

Total purchase price

$

203

Arizona Restaurants  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

(in thousands)

Assets acquired:

Cash and cash equivalents

$

12

Inventory

103

Property, plant, equipment and leasehold improvements, net

5,177

Lease right-of-use asset, net of unfavorable lease value

731

Total identifiable assets acquired

6,023

Liabilities assumed:

Gift card liability

(428)

Lease liability

(2,992)

Net assets acquired

2,603

Goodwill

415

Total consideration transferred

$

3,018

Colorado and Grand Junction Restaurants  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

(in thousands)

Assets acquired:

Cash and cash equivalents

$

13

Inventory

176

Property, plant, equipment and leasehold improvements, net

3,139

Lease right-of-use asset, net of unfavorable lease value

6,729

Identifiable intangible assets, net

1,368

Total identifiable assets acquired

11,425

Liabilities assumed:

Gift card liability

(182)

Lease liability

(7,116)

Net assets acquired

4,127

Goodwill

373

Total consideration transferred

$

4,500

Other individually immaterial acquisitions  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

(in thousands)

Assets acquired:

Cash and cash equivalents

$

15

Inventory

202

Property, plant, equipment and leasehold improvements, net

362

Lease right-of-use asset, net of unfavorable lease value

6,109

Identifiable intangible assets, net

728

Total identifiable assets acquired

7,416

Liabilities assumed:

Gift card liability

(71)

Lease liability

(6,715)

Net assets acquired

630

Gain on bargain purchase

(178)

Total consideration transferred

$

452