XML 50 R36.htm IDEA: XBRL DOCUMENT v3.20.1
RESTAURANT ACQUISITIONS (Tables)
12 Months Ended
Dec. 29, 2019
Business Acquisition [Line Items]  
Schedule of pro forma information

​

​

​

​

​

​

​

​

​

​

Year Ended

​

​

December 29, 2019

​

December 30, 2018

(in thousands)

​

​

​

​

Pro forma revenues

​

$

99,053

​

$

102,186

Pro forma net income

​

$

75

​

$

7,308

Basic pro forma net income per share attributable to shareholders

​

$

0.01

​

$

0.85

Diluted pro forma net income per share attributable to shareholders

​

$

0.01

​

$

0.85

Restaurant Acquisitions 2018  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

​

​

​

​

​

​

​

​

(in thousands)

​

​

​

​

​

​

Assets acquired:

​

​

​

​

​

​

Cash and cash equivalents

​

​

​

​

$

4

Inventory

​

​

​

​

​

66

Property, plant, equipment and leasehold improvements, net

​

​

​

​

​

91

Goodwill

​

​

​

​

​

42

Reacquired franchise rights, net

​

​

​

​

​

25

Total assets acquired

​

​

​

​

​

228

Gift card liability assumed

​

​

​

​

​

(25)

Total purchase price

​

​

​

​

$

203

Arizona Restaurants  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

​

​

​

​

​

​

​

​

(in thousands)

​

​

​

​

​

​

Assets acquired:

​

​

​

​

​

​

Cash and cash equivalents

​

​

​

​

$

12

Inventory

​

​

​

​

​

103

Property, plant, equipment and leasehold improvements, net

​

​

​

​

​

5,177

Lease right-of-use asset, net of unfavorable lease value

​

​

​

​

​

731

Total identifiable assets acquired

​

​

​

​

​

6,023

Liabilities assumed:

​

​

​

​

​

​

Gift card liability

​

​

​

​

​

(428)

Lease liability

​

​

​

​

​

(2,992)

Net assets acquired

​

​

​

​

​

2,603

Goodwill

​

​

​

​

​

415

Total consideration transferred

​

​

​

​

$

3,018

Colorado and Grand Junction Restaurants  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

​

​

​

​

​

​

​

​

(in thousands)

​

​

​

​

​

​

Assets acquired:

​

​

​

​

​

​

Cash and cash equivalents

​

​

​

​

$

13

Inventory

​

​

​

​

​

176

Property, plant, equipment and leasehold improvements, net

​

​

​

​

​

3,139

Lease right-of-use asset, net of unfavorable lease value

​

​

​

​

​

6,729

Identifiable intangible assets, net

​

​

​

​

​

1,368

Total identifiable assets acquired

​

​

​

​

​

11,425

Liabilities assumed:

​

​

​

​

​

​

Gift card liability

​

​

​

​

​

(182)

Lease liability

​

​

​

​

​

(7,116)

Net assets acquired

​

​

​

​

​

4,127

Goodwill

​

​

​

​

​

373

Total consideration transferred

​

​

​

​

$

4,500

Other individually immaterial acquisitions  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

​

​

​

​

​

​

​

​

(in thousands)

​

​

​

​

​

​

Assets acquired:

​

​

​

​

​

​

Cash and cash equivalents

​

​

​

​

$

15

Inventory

​

​

​

​

​

202

Property, plant, equipment and leasehold improvements, net

​

​

​

​

​

362

Lease right-of-use asset, net of unfavorable lease value

​

​

​

​

​

6,109

Identifiable intangible assets, net

​

​

​

​

​

728

Total identifiable assets acquired

​

​

​

​

​

7,416

Liabilities assumed:

​

​

​

​

​

​

Gift card liability

​

​

​

​

​

(71)

Lease liability

​

​

​

​

​

(6,715)

Net assets acquired

​

​

​

​

​

630

Gain on bargain purchase

​

​

​

​

​

(178)

Total consideration transferred

​

​

​

​

$

452