XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statement of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jul. 01, 2018
Jun. 30, 2019
Jul. 01, 2018
Revenue:        
Total revenue $ 21,128 $ 14,538 $ 35,321 $ 27,382
Costs and expenses:        
Food and beverage costs 5,325 3,099 8,685 5,816
Labor and benefits costs 5,819 3,361 9,776 6,557
Operating expenses 5,187 2,894 8,356 5,735
Depreciation and amortization expenses 515 309 779 702
General and administrative expenses 2,377 2,111 4,894 3,985
National advertising fund expenses 471 529 880 998
Asset impairment, estimated lease termination charges and other closing costs, net 97 216 504 112
Net gain on disposal of property (140) 30 (146) 29
Total costs and expenses 19,651 12,549 33,728 23,934
Income from operations 1,477 1,989 1,593 3,448
Other income (expense):        
Interest expense (288) (197) (359) (342)
Interest income 33 20 87 25
Total other expense (255) (177) (272) (317)
Income before income taxes 1,222 1,812 1,321 3,131
Income tax expense (182) (420) (199) (741)
Net income $ 1,040 $ 1,392 $ 1,122 $ 2,390
Basic net income per share $ 0.11 $ 0.16 $ 0.12 $ 0.29
Diluted net income per share $ 0.11 $ 0.16 $ 0.12 $ 0.29
Weighted average shares outstanding - basic 9,093 8,809 9,089 8,108
Weighted average shares outstanding - diluted 9,278 8,835 9,191 8,131
Restaurant Sales        
Revenue:        
Total revenue $ 16,898 $ 9,955 $ 27,212 $ 18,668
Franchise Royalty and Fees        
Revenue:        
Total revenue 3,447 3,753 6,651 7,161
Franchisee National Advertising Fund Contributions        
Revenue:        
Total revenue 471 529 880 998
Licensing and Other Revenue        
Revenue:        
Total revenue $ 312 $ 301 $ 578 $ 555