XML 70 R67.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SELECTED CONSOLIDATING FINANCIAL STATEMENTS OF PARENT, GUARANTORS AND NON-GUARANTORS - Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Consolidating Financial Statements, Captions                
Cash and cash equivalents $ 53,594     $ 92,807 $ 28,664     $ 35,819
Trade and other receivables, net 300,730     373,590        
Contract with Customer, Asset, Net, Current 241,875     326,667        
Inventory, Net 473,863     413,560        
Prepaid and other current assets 26,133     34,446        
Total current assets 1,096,195     1,241,070        
Property and equipment, net 433,475     543,710        
Goodwill and other intangible assets, net 978,481     1,014,179        
Other, net 117,235     55,615        
Intercompany investments and advances 0     0        
Total assets 2,625,386     2,854,574        
Current liabilities:                
Current portion of long-term debt 7,795     8,201        
Accounts payable 379,989     433,783        
Accrued expenses 231,065     239,572        
Accrued Liabilities and Other Liabilities 495,528     533,291        
Total current liabilities 883,312     975,275        
Long-term debt, less current portion 1,400,893     1,480,620        
Intercompany advances 0     0        
Accrued pension and other postretirement benefits, noncurrent 496,284     540,479        
Deferred income taxes and other 377,794     431,513        
Total stockholders’ equity (532,897) $ (590,824) $ (557,919) (573,313) (276,497) $ (238,051) $ (226,581) 450,534
Total liabilities and stockholders' equity 2,625,386     2,854,574        
Rotable Assets 55,430     57,282        
Consolidation, Eliminations [Member]                
Consolidating Financial Statements, Captions                
Cash and cash equivalents 0     0 0     0
Trade and other receivables, net 0     0        
Contract with Customer, Asset, Net, Current 0     0        
Inventory, Net 0     0        
Prepaid and other current assets 0     0        
Total current assets 0     0        
Property and equipment, net 0     0        
Goodwill and other intangible assets, net 0     0        
Other, net 0     0        
Intercompany investments and advances (1,487,410)     (1,431,234)        
Total assets (1,487,410)     (1,431,234)        
Current liabilities:                
Current portion of long-term debt 0     0        
Accounts payable 0     0        
Accrued Liabilities and Other Liabilities 0     0        
Total current liabilities 0     0        
Long-term debt, less current portion 0     0        
Intercompany advances (2,651,730)     (2,652,609)        
Accrued pension and other postretirement benefits, noncurrent 0     0        
Deferred income taxes and other 0     0        
Total stockholders’ equity 1,164,320     1,221,375        
Total liabilities and stockholders' equity (1,487,410)     (1,431,234)        
Parent                
Consolidating Financial Statements, Captions                
Cash and cash equivalents 19,319     70,192 0     44
Trade and other receivables, net 8,391     10,150        
Contract with Customer, Asset, Net, Current 0     0        
Inventory, Net 0     0        
Prepaid and other current assets 12,031     22,152        
Total current assets 39,741     102,494        
Property and equipment, net 10,227     11,276        
Goodwill and other intangible assets, net 0     0        
Other, net 27,536     14,630        
Intercompany investments and advances 1,353,361     1,112,100        
Total assets 1,430,865     1,240,500        
Current liabilities:                
Current portion of long-term debt 1,900     1,904        
Accounts payable 5,301     6,571        
Accrued Liabilities and Other Liabilities 52,940     58,301        
Total current liabilities 60,141     66,776        
Long-term debt, less current portion 1,319,259     1,469,543        
Intercompany advances 562,434     262,718        
Accrued pension and other postretirement benefits, noncurrent 5,889     6,067        
Deferred income taxes and other 16,039     8,709        
Total stockholders’ equity (532,897)     (573,313)        
Total liabilities and stockholders' equity 1,430,865     1,240,500        
Guarantor Subsidiaries [Member]                
Consolidating Financial Statements, Captions                
Cash and cash equivalents 0     429 61     0
Trade and other receivables, net 85,193     123,153        
Contract with Customer, Asset, Net, Current 237,383     322,698        
Inventory, Net 393,159     339,038        
Prepaid and other current assets 7,330     7,611        
Total current assets 723,065     792,929        
Property and equipment, net 343,902     449,489        
Goodwill and other intangible assets, net 877,509     912,279        
Other, net 59,031     34,664        
Intercompany investments and advances 44,362     230,437        
Total assets 2,047,869     2,419,798        
Current liabilities:                
Current portion of long-term debt 5,888     6,297        
Accounts payable 343,977     396,542        
Accrued Liabilities and Other Liabilities 411,624     445,542        
Total current liabilities 761,489     848,381        
Long-term debt, less current portion 6,616     11,077        
Intercompany advances 1,827,108     2,017,003        
Accrued pension and other postretirement benefits, noncurrent 490,395     534,412        
Deferred income taxes and other 331,845     408,838        
Total stockholders’ equity (1,369,584)     (1,399,913)        
Total liabilities and stockholders' equity 2,047,869     2,419,798        
Non-Guarantor Subsidiaries                
Consolidating Financial Statements, Captions                
Cash and cash equivalents 34,275     22,186 $ 28,603     $ 35,775
Trade and other receivables, net 207,146     240,287        
Contract with Customer, Asset, Net, Current 4,492     3,969        
Inventory, Net 80,704     74,522        
Prepaid and other current assets 6,772     4,683        
Total current assets 333,389     345,647        
Property and equipment, net 79,346     82,945        
Goodwill and other intangible assets, net 100,972     101,900        
Other, net 30,668     6,321        
Intercompany investments and advances 89,687     88,697        
Total assets 634,062     625,510        
Current liabilities:                
Current portion of long-term debt 7     0        
Accounts payable 30,711     30,670        
Accrued Liabilities and Other Liabilities 30,964     29,448        
Total current liabilities 61,682     60,118        
Long-term debt, less current portion 75,018     0        
Intercompany advances 262,188     372,888        
Accrued pension and other postretirement benefits, noncurrent 0     0        
Deferred income taxes and other 29,910     13,966        
Total stockholders’ equity 205,264     178,538        
Total liabilities and stockholders' equity $ 634,062     $ 625,510