8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): May 18, 2022

TRIUMPH GROUP, INC.

(Exact name of registrant as specified in its charter)

Delaware	1-12235	51-0347963
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)

899 Cassatt Road, Suite 210,
Berwyn, Pennsylvania	19312
(Address of principal executive offices)	(Zip Code)

(610) 251-1000

(Registrant's telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $.001 per share	TGI	New York Stock Exchange
Purchase Rights		New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.

On May 18, 2022, Triumph Group, Inc. issued a press release announcing its financial results for the fiscal year ended March 31, 2022 and conducted a conference call to further discuss the financial results. The full text of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.	Description
99.1	Press release dated May 18, 2022
104	Cover Page Interactive Data File (embedded within the Inline XBRL document)

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:	May 18, 2022	TRIUMPH GROUP, INC.
		By:	/s/ Thomas A. Quigley, III
			Thomas A. Quigley, III
			Vice President, Investor Relations and Controller

EX-99.1

Exhibit 99.1

 

NEWS RELEASE

Contact: April Harper Director, Marketing & Communications Phone (610) 251-1000 aharper@triumphgroup.com Thomas A. Quigley, III VP, Investor Relations and Controller Phone (610) 251-1000 tquigley@triumphgroup.com

TRIUMPH'S FOURTH QUARTER FISCAL 2022 RESULTS

DEMONSTRATE IMPROVING PROFITABILITY AND CASH FLOW;

PROVIDES FISCAL 2023 GUIDANCE

BERWYN, Pa. – May 18, 2022 – Triumph Group, Inc. (NYSE: TGI) ("TRIUMPH" or the “Company”) today reported financial results for its fourth quarter and fiscal 2022, which ended March 31, 2022.

Fourth Quarter Fiscal 2022

•Net sales of $386.7 million

•Operating income of $38.8 million with operating margin of 10%; adjusted operating income of $43.0 million with adjusted operating margin of 11%

•Net loss of $10.6 million, or ($0.16) per share; adjusted net income of $25.6 million, or $0.39 per diluted share

•Cash flow provided by operations of $33.0 million; free cash flow of $29.1 million

Fiscal 2022

•Net sales of $1.5 billion

•Operating income of $104.3 million with operating margin of 7%; adjusted operating income of $135.0 million with adjusted operating margin of 9%

•Net loss of $42.8 million, or ($0.66) per share; adjusted net income of $51.8 million, or $0.79 per diluted share

•Cash flow used in operations of $137.0 million; free cash use of $156.7 million

Fiscal 2023 Guidance

•Net sales between $1.2 billion - $1.3 billion

•Earnings per diluted share of between $0.40 - $0.60

•Cash used in operations of ($30.0) million to ($40.0) million, includes core cash flow from operations of between $30.0 million - $45.0 million

“TRIUMPH continued to deliver improving operating margin and cash flow, both sequentially and year over year, thanks to our talented and dedicated global team.” stated Dan Crowley, TRIUMPH’s chairman, president and chief executive officer. “We are pleased to provide financial outlook for fiscal 2023 powered by the diversity of our people, our highly engineered products, and the programs and markets we serve. With a growing and profitable backlog, TRIUMPH is well positioned to benefit from continued strength in military and freighter markets and the anticipated recovery in commercial aviation production and aftermarket demand over the next several years.”

1

“Mr. Crowley continued, “During fiscal 2022 we completed several important milestones including divesting our build to print metallic structures businesses, completing 747 production and streamlining our organizational structure to reduce cost and enhance communication and efficiencies. In fiscal 2023 we will expand our investment in operations, products and people to maximize value for all stakeholders.”

Fourth Quarter Fiscal 2022 Overview

Excluding divestitures and sunsetting programs, sales for the fourth quarter of fiscal 2022 were down 2% organically from the prior year period due to declines in commercial widebody production and timing of military OEM deliveries, partially offset by increases in commercial narrow body production.

Fourth quarter operating income of $38.8 million includes $8.6 million of restructuring costs related to our structures facility exits and $4.3 million reduction of prior period losses on sales of assets and businesses. Cost of sales benefited from the Aviation Manufacturing Jobs Protection Program by $11.4 million in the quarter. Net loss for the fourth quarter of fiscal 2022 was $10.6 million, or ($0.16) per share and includes $32.0 million non-cash pension settlement charge on the partial annuitization of pension benefits. On an adjusted basis, net income was $25.6 million, or $0.39 per diluted share.

TRIUMPH’s results included the following:

($ millions except EPS)	Pre-tax			After-tax			Diluted EPS
Loss from Continuing Operations - GAAP	$	(9.8	)	$	(10.6	)	$	(0.16	)
Gain on sale of assets and businesses, net		(4.3	)		(4.3	)		(0.07	)
Restructuring costs (cash)		6.3			6.3			0.10
Restructuring costs (non-cash)		2.3			2.3			0.04
Pension charges		32.0			32.0			0.49
Adjusted Income from Continuing Operations - non-GAAP *	$	26.4		$	25.6		$	0.39

* Differences due to rounding

The number of shares used in computing diluted earnings per share for the fourth quarter of 2022 was 65.4 million.

Adjusting for the pending Stuart divestiture, backlog, which represents the next 24 months of actual purchase orders with firm delivery dates or contract requirements, was $1.42 billion, up 6% from the prior year, primarily on commercial narrow body platforms.

For the fourth quarter of fiscal 2022, cash flow provided by operations was $33.0 million.

Outlook

The Company's outlook reflects adjustments detailed in the attached tables and assumes a first quarter of fiscal 2023 closure on our Stuart facility divestiture and the resolution of the related customer advances.

Based on anticipated aircraft production rates, the Company expects net sales for fiscal 2023 will be approximately $1.2 billion to $1.3 billion.

The Company expects GAAP fiscal 2023 earnings per diluted share of $0.40 to $0.60.

The Company expects fiscal 2023 cash used in operations of ($30.0) million to ($40.0) million, including core cash flow from operations of approximately $30.0 million to $45.0 million and core free cash flow of approximately break-even to $15.0 million.

Conference Call

TRIUMPH will hold a conference call today, May 18th, at 8:30 a.m. (ET) to discuss the fourth quarter of fiscal 2022 results. The conference call will be available live and archived on the Company’s website at http://www.triumphgroup.com. A slide presentation will be included with the audio portion of the webcast, and the presentation has been posted on the Company’s website at http://ir.triumphgroup.com/QuarterlyResults. An audio replay will be available from May 18th to May 25th by calling (877) 344-7529 (Domestic) or (412) 317-0088 (International), passcode #5049523.

2

About TRIUMPH

TRIUMPH, headquartered in Berwyn, Pennsylvania, designs, engineers, manufactures, repairs and overhauls a broad portfolio of aerospace and defense systems, components and structures. The company serves the global aviation industry, including original equipment manufacturers and the full spectrum of military and commercial aircraft operators.

More information about TRIUMPH can be found on the Company’s website at www.triumphgroup.com.

Forward Looking Statements

Statements in this release which are not historical facts are forward-looking statements under the provisions of the Private Securities Litigation Reform Act of 1995, including statements of expectations of or assumptions about financial and operational performance, revenues, earnings per share, cash flow or use, cost savings and operational efficiencies and organizational restructurings. All forward-looking statements involve risks and uncertainties which could affect the Company’s actual results and could cause its actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company. Further information regarding the important factors that could cause actual results to differ from projected results can be found in Triumph Group’s reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2021.

Widespread health developments, including the recent global coronavirus (COVID-19), and the responses thereto (such as voluntary and in some cases, mandatory quarantines as well as shut downs and other restrictions on travel and commercial, social and other activities) could adversely and materially affect, among other things, the economic and financial markets and labor resources of the countries in which we operate, our manufacturing and supply chain operations, commercial operations and sales force, administrative personnel, third-party service providers, business partners and customers and the demand for our products, which could result in a material adverse effect on our business, financial conditions and results of operations.

FINANCIAL DATA (UNAUDITED) ON FOLLOWING PAGES

3

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(in thousands, except per share data)

	Three Months Ended						Year Ended
	March 31,						March 31,
CONDENSED STATEMENTS OF OPERATIONS	2022			2021			2022			2021
Net sales	$	386,651		$	466,833		$	1,459,942		$	1,869,719
Cost of sales (excluding depreciation shown below)		284,722			359,598			1,073,063			1,476,266
Selling, general & administrative		49,295			53,773			202,070			215,962
Depreciation & amortization		9,600			20,515			49,635			93,334
Impairment of long-lived assets and goodwill		2,308			—			2,308			252,382
Restructuring costs		6,264			20,477			19,295			53,224
(Gain) loss on sale of assets and businesses, net		(4,335	)		58,682			9,294			104,702
Operating income (loss)		38,797			(46,212	)		104,277			(326,151	)
Interest expense and other, net		30,801			39,053			135,861			171,397
Debt extinguishment loss		—			—			11,624			—
Non-service defined benefit expense (income)		17,754			(12,244	)		(5,373	)		(49,519	)
Income tax expense		817			498			4,923			2,881
Net loss	$	(10,575	)	$	(73,519	)	$	(42,758	)	$	(450,910	)
Loss per share - basic:
Net loss	$	(0.16	)	$	(1.27	)	$	(0.66	)	$	(8.55	)
Weighted average common shares outstanding - basic		64,640			57,920			64,538			52,739
Loss per share - diluted:
Net loss	$	(0.16	)	$	(1.27	)	$	(0.66	)	$	(8.55	)
Weighted average common shares outstanding - diluted		64,640			57,920			64,538			52,739
Dividends declared and paid per common share	$	—		$	—		$	—		$	—

4

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except share data)

BALANCE SHEETS	Unaudited March 31, 2022			Audited March 31, 2021
Assets
Cash and cash equivalents	$	240,878		$	589,882
Accounts receivable, net		178,663			194,066
Contract assets		101,828			134,638
Inventory, net		361,692			400,366
Prepaid and other current assets		19,437			19,206
Assets held for sale		60,104			216,276
Current assets		962,602			1,554,434
Property and equipment, net		169,050			211,369
Goodwill		513,722			521,638
Intangible assets, net		84,850			102,453
Other, net		30,476			61,041
Total assets	$	1,760,700		$	2,450,935
Liabilities & Stockholders' Deficit
Current portion of long-term debt	$	3,268		$	5,247
Accounts payable		161,534			179,473
Contract liabilities		171,763			204,379
Accrued expenses		207,420			271,160
Liabilities related to assets held for sale		57,519			58,108
Current liabilities		601,504			718,367
Long-term debt, less current portion		1,586,222			1,952,296
Accrued pension and post-retirement benefits, noncurrent		301,303			384,256
Deferred income taxes, noncurrent		7,386			7,491
Other noncurrent liabilities		51,708			207,378
Stockholders' Deficit:
Common stock, $.001 par value, 100,000,000 shares authorized, 64,629,279    and 64,488,674 shares issued		64			64
Capital in excess of par value		973,112			978,272
Treasury stock, at cost, 14,897 and 303,673 shares		(96	)		(12,606	)
Accumulated other comprehensive loss		(463,354	)		(530,192	)
Accumulated deficit		(1,297,149	)		(1,254,391	)
Total stockholders' deficit		(787,423	)		(818,853	)
Total liabilities and stockholders' deficit	$	1,760,700		$	2,450,935

5

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except share data)

	Fiscal Year Ended March 31
	2022			2021
Operating Activities
Net loss	$	(42,758	)	$	(450,910	)
Adjustments to reconcile net loss to net cash used in    operating activities:
Depreciation and amortization		49,635			93,334
Impairment of long-lived assets		2,308			252,382
Amortization of acquired contract liability		(5,870	)		(38,564	)
Loss on sale of assets and businesses		9,294			104,702
Curtailments, settlements, and special termination benefits loss, net		52,005			—
Other amortization included in interest expense		9,047			23,759
Provision for credit losses		452			4,853
Provision (benefit) for deferred income taxes		25			(176	)
Share-based compensation		9,782			12,701
Changes in other assets and liabilities, excluding the effects of    acquisitions and divestitures:
Trade and other receivables		2,822			126,294
Contract assets		702			46,841
Inventories		25,642			35,412
Prepaid expenses and other current assets		(1,122	)		(310	)
Accounts payable, accrued expenses, and contract liabilities		(189,412	)		(330,992	)
Accrued pension and other postretirement benefits		(58,597	)		(51,692	)
Other, net		(971	)		(753	)
Net cash used in operating activities		(137,016	)		(173,119	)
Investing Activities
Capital expenditures		(19,660	)		(25,178	)
Proceeds from sale of assets and businesses		224,518			15,888
Investment in joint venture		(2,101	)		—
Purchase of facility related to divested businesses		(21,550	)		—
Net cash provided by (used in) investing activities		181,207			(9,290	)
Financing Activities
Net decrease in revolving credit facility		—			(400,000	)
Proceeds from issuance of long-term debt		107			713,900
Retirement of debt and finance lease obligations		(380,009	)		(160,035	)
Payment of deferred financing costs		(400	)		(20,716	)
Sales of common stock		—			145,383
Premium on redemption of First Lien Notes		(9,108	)		—
Repurchase of shares for share-based compensation    minimum tax obligation		(3,249	)		(1,285	)
Net cash (used in) provided by financing activities		(392,659	)		277,247
Effect of exchange rate changes on cash		(536	)		9,581
Net change in cash and cash equivalents		(349,004	)		104,419
Cash and cash equivalents at beginning of period		589,882			485,463
Cash and cash equivalents at end of period	$	240,878		$	589,882

6

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

	Three Months Ended						Year Ended
	March 31,						March 31,
SEGMENT DATA	2022			2021			2022			2021
Net sales:
Systems & Support	$	286,969		$	301,823		$	1,030,444		$	1,060,001
Aerospace Structures		99,684			165,306			429,547			814,371
Elimination of inter-segment sales		(2	)		(296	)		(49	)		(4,653	)
	$	386,651		$	466,833		$	1,459,942		$	1,869,719
Operating income (loss):
Systems & Support	$	49,237		$	39,484		$	163,450		$	113,517
Aerospace Structures		2,666			(13,515	)		13,982			(267,702	)
Corporate		(10,988	)		(68,566	)		(63,373	)		(159,265	)
Share-based compensation expense		(2,118	)		(3,615	)		(9,782	)		(12,701	)
	$	38,797		$	(46,212	)	$	104,277		$	(326,151	)
Operating margin %
Systems & Support		17.2	%		13.1	%		15.9	%		10.7	%
Aerospace Structures		2.7	%		(8.2	%)		3.3	%		(32.9	%)
Consolidated		10.0	%		(9.9	%)		7.1	%		(17.4	%)
Depreciation and amortization^:
Systems & Support	$	7,699		$	8,719		$	32,464		$	33,549
Aerospace Structures		3,556			10,989			16,234			308,708
Corporate		653			807			3,245			3,459
	$	11,908		$	20,515		$	51,943		$	345,716
Amortization of acquired contract liabilities:
Systems & Support	$	(2,226	)	$	(3,493	)	$	(5,859	)	$	(15,062	)
Aerospace Structures		—			(54	)		(12	)		(23,502	)
	$	(2,226	)	$	(3,547	)	$	(5,871	)	$	(38,564	)
^ includes impairment of long-lived assets

7

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

Non-GAAP Financial Measure Disclosures

We prepare and publicly release quarterly unaudited financial statements prepared in accordance with GAAP. In accordance with Securities and Exchange Commission (the “SEC”) guidance on Compliance and Disclosure Interpretations, we also disclose and discuss certain non-GAAP financial measures in our public releases. Currently, the non-GAAP financial measure that we disclose is Adjusted EBITDA and Adjusted EBITDAP, which is our net income before interest, income taxes, amortization of acquired contract liabilities, curtailments, settlements and special termination benefits, legal settlements, loss on divestitures, share-based compensation expense, depreciation and amortization and Adjusted EBITDA, less pension & other postretirement benefits. We disclose Adjusted EBITDA and Adjusted EBITDAP on a consolidated and Adjusted EBITDAP an operating segment basis in our earnings releases, investor conference calls and filings with the SEC. The non-GAAP financial measures that we use may not be comparable to similarly titled measures reported by other companies. Also, in the future, we may disclose different non-GAAP financial measures in order to help our investors more meaningfully evaluate and compare our future results of operations to our previously reported results of operations.

We view Adjusted EBITDA and Adjusted EBITDAP as operating performance measure and as such we believe that the GAAP financial measure most directly comparable to it is net income. In calculating Adjusted EBITDA and Adjusted EBITDAP, we exclude from net income the financial items that we believe should be separately identified to provide additional analysis of the financial components of the day-to-day operation of our business. We have outlined below the type and scope of these exclusions and the material limitations on the use of these non-GAAP financial measures as a result of these exclusions. Adjusted EBITDA and Adjusted EBITDAP are not measurements of financial performance under GAAP and should not be considered as a measure of liquidity, as an alternative to net income (loss), income from continuing operations, or as an indicator of any other measure of performance derived in accordance with GAAP. Investors and potential investors in our securities should not rely on Adjusted EBITDA or Adjusted EBITDAP as substitutes for any GAAP financial measure, including net income (loss) or income from continuing operations. In addition, we urge investors and potential investors in our securities to carefully review the reconciliation of Adjusted EBITDA and Adjusted EBITDAP to net income set forth below, in our earnings releases and in other filings with the SEC and to carefully review the GAAP financial information included as part of our Quarterly Reports on Form 10-Q and our Annual Reports on Form 10-K that are filed with the SEC, as well as our quarterly earnings releases, and compare the GAAP financial information with our Adjusted EBITDA and Adjusted EBITDAP.

Adjusted EBITDA and Adjusted EBITDAP is used by management to internally measure our operating and management performance and by investors as a supplemental financial measure to evaluate the performance of our business that, when viewed with our GAAP results and the accompanying reconciliation, we believe provides additional information that is useful to gain an understanding of the factors and trends affecting our business. We have spent more than 25 years expanding our product and service capabilities partially through acquisitions of complementary businesses. Due to the expansion of our operations, which included acquisitions, our net income has included significant charges for depreciation and amortization. Adjusted EBITDA and Adjusted EBITDAP exclude these charges and provide meaningful information about the operating performance of our business, apart from charges for depreciation and amortization. We believe the disclosure of Adjusted EBITDA and Adjusted EBITDAP helps investors meaningfully evaluate and compare our performance from quarter to quarter and from year to year. We also believe Adjusted EBITDA and Adjusted EBITDAP is a measure of our ongoing operating performance because the isolation of non-cash income and expenses, such as amortization of acquired contract liabilities, depreciation and amortization, share-based compensation and non-operating items, such as interest and income taxes, provides additional information about our cost structure, and, over time, helps track our operating progress. In addition, investors, securities analysts and others have regularly relied on Adjusted EBITDA and Adjusted EBITDAP to provide a financial measure by which to compare our operating performance against that of other companies in our industry.

8

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

Set forth below are descriptions of the financial items that have been excluded from our net income to calculate Adjusted EBITDA and Adjusted EBITDAP and the material limitations associated with using this non-GAAP financial measure as compared to net income:

• Divestitures may be useful for investors to consider because they reflect gains or losses from sale of operating units. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.

• Non-service defined benefit income (inclusive of certain pension related transactions such as curtailments, settlements, early retirement or other incentives) may be useful to investors to consider because they represent the cost of post-retirement benefits to plan participants, net of the assumption of returns on the plan's assets and are not indicative of the cash paid for such benefits. We do not believe these earnings (expenses) necessarily reflect the current and ongoing cash earnings related to our operations.

• Amortization of acquired contract liabilities may be useful for investors to consider because it represents the non-cash earnings on the fair value of below market contracts acquired through acquisitions. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.

• Amortization expense and nonrecurring asset impairments (including goodwill, intangible asset impairments, and nonrecurring rotable inventory impairments) may be useful for investors to consider because it represents the estimated attrition of our acquired customer base and the diminishing value of tradenames, product rights, licenses, or, in the case of goodwill, other assets that are not individually identified and separately recognized under U.S. GAAP, or, in the case of nonrecurring asset impairments, the impact of unusual and nonrecurring events affecting the estimated recoverability of existing assets. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure,

• Share-based compensation may be useful for investors to consider because it represents a portion of the total compensation to management and the board of directors. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.

• Depreciation may be useful for investors to consider because they generally represent the wear and tear on our property and equipment used in our operations. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.

• The amount of interest expense and other we incur may be useful for investors to consider and may result in current cash inflows or outflows. However, we do not consider the amount of interest expense and other to be a representative component of the day-to-day operating performance of our business.

• Income tax expense may be useful for investors to consider because it generally represents the taxes which may be payable for the period and the change in deferred income taxes during the period and may reduce the amount of funds otherwise available for use in our business. However, we do not consider the amount of income tax expense to be a representative component of the day-to-day operating performance of our business.

Management compensates for the above-described limitations of using non-GAAP measures by using a non-GAAP measure only to supplement our GAAP results and to provide additional information that is useful to gain an understanding of the factors and trends affecting our business.

9

Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

The following table shows our Adjusted EBITDA and Adjusted EBITDAP reconciled to our net income for the indicated periods (in thousands):

	Three Months Ended						Year Ended
	March 31,						March 31,
Adjusted Earnings before Interest, Taxes, Depreciation, Amortization, and Pension (Adjusted EBITDAP):	2022			2021			2022			2021
Net loss	$	(10,575	)	$	(73,519	)	$	(42,758	)	$	(450,910	)
Add-back:
Income tax expense		817			498			4,923			2,881
Interest expense and other, net		30,801			39,053			135,861			171,397
Debt extinguishment loss		—			—			11,624			—
Pension charges		31,959			—			52,005			—
(Gain) loss on sales of assets and businesses, net		(4,335	)		58,682			9,294			104,702
Impairment of rotable inventory		—			—			—			23,689
Amortization of acquired contract liabilities		(2,226	)		(3,547	)		(5,871	)		(38,564	)
Depreciation and amortization ^		11,908			20,515			51,943			345,716
Adjusted Earnings before Interest, Taxes, Depreciation    and Amortization ("Adjusted EBITDA")	$	58,349		$	41,682		$	217,021		$	158,911
Non-service defined benefit income (excluding settlements)		(14,205	)		(12,244	)		(57,378	)		(49,519	)
Adjusted Earnings before Interest, Taxes, Depreciation    and Amortization, and Pension ("Adjusted EBITDAP"), as historically presented		44,144			29,438			159,643			109,392
Share-based compensation		2,118			3,615			9,782			12,701
Adjusted Earnings before Interest, Taxes, Depreciation    and Amortization, and Pension ("Adjusted EBITDAP")	$	46,262		$	33,053		$	169,425		$	122,093
Net sales	$	386,651		$	466,833		$	1,459,942		$	1,869,719
Net loss margin		(2.7	%)		(15.7	%)		(2.9	%)		(24.1	%)
Adjusted EBITDAP margin, as historically presented		11.5	%		6.4	%		11.0	%		6.0	%
Adjusted EBITDAP margin		12.0	%		7.1	%		11.7	%		6.7	%
^ includes long-lived asset impairment charges

10

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

Non-GAAP Financial Measure Disclosures (continued)

	Three Months Ended March 31, 2022
				Segment Data
Adjusted Earnings before Interest, Taxes, Depreciation, Amortization, and Pension (EBITDAP):	Total			Systems & Support			Aerospace Structures			Corporate/ Eliminations*
Net loss	$	(10,575	)
Add-back:
Non-service defined benefit expense		17,754
Income tax expense		817
Interest expense and other, net		30,801
Operating income (loss)	$	38,797		$	49,237		$	2,666		$	(13,106	)
Gain on sales of assets & businesses, net		(4,335	)		—			—			(4,335	)
Amortization of acquired contract liabilities		(2,226	)		(2,226	)		—			—
Depreciation and amortization		11,908			7,699			3,556			653
Adjusted Earnings (Losses) before Interest, Taxes,    Depreciation and Amortization, and Pension    ("Adjusted EBITDAP"), as historically presented	$	44,144		$	54,710		$	6,222		$	(16,788	)
Share-based compensation		2,118		$	—		$	—		$	2,118
Adjusted Earnings (Losses) before Interest, Taxes,    Depreciation and Amortization, and Pension    ("Adjusted EBITDAP")	$	46,262		$	54,710		$	6,222		$	(14,670	)
Net sales	$	386,651		$	286,969		$	99,684		$	(2	)
Adjusted EBITDAP margin, as historically presented		11.5	%		19.2	%		6.2	%	n/a
Adjusted EBITDAP margin		12.0	%		19.2	%		6.2	%	n/a

	Year Ended March 31, 2022
				Segment Data
Adjusted Earnings before Interest, Taxes, Depreciation, Amortization, and Pension (EBITDAP):	Total			Systems & Support	Aerospace Structures	Corporate/ Eliminations*
Net loss	$	(42,758	)