XML 30 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
segment
Sep. 30, 2012
Dec. 31, 2012
Sep. 30, 2013
Guitar Center
Sep. 30, 2012
Guitar Center
Sep. 30, 2013
Guitar Center
Sep. 30, 2012
Guitar Center
Dec. 31, 2012
Guitar Center
Sep. 30, 2013
Guitar Center
Sep. 30, 2012
Guitar Center
Jun. 30, 2013
Guitar Center
Sep. 30, 2013
Guitar Center
Sep. 30, 2012
Guitar Center
Sep. 30, 2013
Guitar Center
Sep. 30, 2012
Guitar Center
Sep. 30, 2013
Guitar Center
Sep. 30, 2012
Guitar Center
Sep. 30, 2013
Music & Arts
Sep. 30, 2012
Music & Arts
Sep. 30, 2013
Music & Arts
Sep. 30, 2012
Music & Arts
Sep. 30, 2013
Music & Arts
Guitar Center
Sep. 30, 2012
Music & Arts
Guitar Center
Sep. 30, 2013
Music & Arts
Guitar Center
Sep. 30, 2012
Music & Arts
Guitar Center
Sep. 30, 2013
Direct Response
Sep. 30, 2012
Direct Response
Sep. 30, 2013
Direct Response
Sep. 30, 2012
Direct Response
Sep. 30, 2013
Direct Response
Guitar Center
Sep. 30, 2012
Direct Response
Guitar Center
Sep. 30, 2013
Direct Response
Guitar Center
Sep. 30, 2012
Direct Response
Guitar Center
Sep. 30, 2013
Corporate
Sep. 30, 2012
Corporate
Sep. 30, 2013
Corporate
Sep. 30, 2012
Corporate
Sep. 30, 2013
Corporate
Guitar Center
Sep. 30, 2012
Corporate
Guitar Center
Sep. 30, 2013
Corporate
Guitar Center
Sep. 30, 2012
Corporate
Guitar Center
Segment Information                                                                                      
Number of reportable segments     3                                                                                
Financial information of reportable segments                                                                                      
Net sales $ 520,683,000 $ 496,231,000 $ 1,557,354,000 $ 1,510,980,000   $ 520,683,000 $ 496,231,000 $ 1,557,354,000 $ 1,510,980,000   $ 389,367,000 $ 366,564,000   $ 1,169,000,000 $ 1,125,599,000         $ 70,387,000 $ 64,591,000 $ 189,466,000 $ 173,965,000         $ 60,929,000 $ 65,076,000 $ 198,888,000 $ 211,416,000                        
Gross profit 147,533,000 147,362,000 451,379,000 457,399,000   147,533,000 147,362,000 451,379,000 457,399,000   106,400,000 103,320,000   322,310,000 324,327,000         24,127,000 23,068,000 75,028,000 70,753,000         17,018,000 20,530,000 54,053,000 62,217,000         (12,000) 444,000 (12,000) 102,000        
Selling, general and administrative expenses 146,370,000 131,378,000 423,617,000 402,998,000   146,370,000 131,378,000 423,617,000 402,998,000   97,011,000 84,751,000   279,097,000 261,458,000         22,616,000 21,539,000 63,503,000 61,025,000         19,259,000 17,766,000 60,527,000 61,943,000         7,484,000 7,322,000 20,490,000 18,572,000        
Impairment of intangible assets     2,300,000         2,300,000                                           2,300,000                          
Impairment of goodwill 360,100,000   360,100,000     360,100,000   360,100,000     360,100,000   0 360,100,000                                                          
Operating income (loss) (358,937,000) 15,984,000 (334,638,000) 54,401,000   (358,937,000) 15,984,000 (334,638,000) 54,401,000   (350,711,000) 18,569,000   (316,887,000) 62,869,000         1,511,000 1,529,000 11,525,000 9,728,000         (2,241,000) 2,764,000 (8,774,000) 274,000         (7,496,000) (6,878,000) (20,502,000) (18,470,000)        
Depreciation and amortization 22,175,000 22,667,000 65,197,000 67,404,000   22,175,000 22,667,000 65,197,000 67,404,000   15,700,000 16,728,000   46,072,000 49,467,000         1,450,000 1,261,000 3,870,000 3,691,000         3,945,000 3,659,000 11,971,000 11,486,000         1,080,000 1,019,000 3,284,000 2,760,000        
Adjusted EBITDA 27,968,000 42,579,000 109,044,000 134,879,000   27,968,000 42,579,000 109,044,000 134,879,000   28,103,000 36,643,000   96,017,000 116,438,000 28,103,000 36,643,000 96,017,000 116,438,000 3,090,000 2,867,000 16,261,000 14,049,000 3,090,000 2,867,000 16,261,000 14,049,000 1,834,000 6,561,000 7,641,000 12,604,000 1,834,000 6,561,000 7,641,000 12,604,000 (5,059,000) (3,492,000) (10,875,000) (8,212,000) (5,059,000) (3,492,000) (10,875,000) (8,212,000)
Capital expenditures 16,818,000 16,316,000 44,080,000 48,781,000       44,080,000 48,781,000   10,524,000 9,736,000   26,558,000 28,487,000         2,184,000 1,425,000 5,678,000 4,319,000         3,026,000 1,885,000 5,123,000 6,022,000         1,084,000 3,270,000 6,721,000 9,953,000        
Total assets 1,432,814,000 1,846,102,000 1,432,814,000 1,846,102,000 1,816,558,000 1,437,562,000 1,868,212,000 1,437,562,000 1,868,212,000 1,845,809,000 1,050,983,000 1,461,716,000   1,050,983,000 1,461,716,000 1,050,983,000 1,461,716,000 1,050,983,000 1,461,716,000 139,900,000 123,439,000 139,900,000 123,439,000 139,900,000 123,439,000 139,900,000 123,439,000 155,196,000 184,192,000 155,196,000 184,192,000 155,196,000 184,192,000 155,196,000 184,192,000 86,735,000 76,755,000 86,735,000 76,755,000 91,483,000 98,865,000 91,483,000 98,865,000
Reconciliation of Adjusted EBITDA to consolidated loss before income taxes                                                                                      
Adjusted EBITDA 27,968,000 42,579,000 109,044,000 134,879,000   27,968,000 42,579,000 109,044,000 134,879,000   28,103,000 36,643,000   96,017,000 116,438,000 28,103,000 36,643,000 96,017,000 116,438,000 3,090,000 2,867,000 16,261,000 14,049,000 3,090,000 2,867,000 16,261,000 14,049,000 1,834,000 6,561,000 7,641,000 12,604,000 1,834,000 6,561,000 7,641,000 12,604,000 (5,059,000) (3,492,000) (10,875,000) (8,212,000) (5,059,000) (3,492,000) (10,875,000) (8,212,000)
Depreciation and amortization expense 22,175,000 22,667,000 65,197,000 67,404,000   22,175,000 22,667,000 65,197,000 67,404,000   15,700,000 16,728,000   46,072,000 49,467,000         1,450,000 1,261,000 3,870,000 3,691,000         3,945,000 3,659,000 11,971,000 11,486,000         1,080,000 1,019,000 3,284,000 2,760,000        
Interest expense, net 39,264,000 41,208,000 119,298,000 123,726,000   23,842,000 21,214,000 67,699,000 63,746,000                                                                    
Non-cash charges 2,002,000 525,000 2,255,000 2,215,000   2,002,000 525,000 2,255,000 2,215,000                                                                    
Impairment charges 361,029,000 559,000 364,131,000 559,000   361,029,000 559,000 364,131,000 559,000                                                                    
Other adjustments 1,699,000 2,844,000 12,099,000 10,300,000   1,699,000 2,844,000 12,099,000 10,300,000                                                                    
Loss before income taxes (398,201,000) (25,224,000) (453,936,000) (69,325,000)   (382,779,000) (5,230,000) (402,337,000) (9,345,000)                                                                    
Impairment of goodwill 360,100,000   360,100,000     360,100,000   360,100,000     360,100,000   0 360,100,000                                                          
Loss related to payments made to a third-party freight invoice processor     3,000,000                                                                                
Restructuring charges   $ 200,000   $ 1,900,000