XML 48 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Measurements  
Schedule of fair value hierarchy for assets measured at fair value on a non-recurring basis

The following table presents the fair value hierarchy for assets measured at fair value on a non-recurring basis during the nine months ended September 30, 2013 (in thousands):

 

 

 

Fair Value Measurements

 

 

 

 

 

Using Inputs Considered as

 

 

 

Total

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Losses

 

Goodwill at the Guitar Center segment

 

$

 

$

 

$

222,278

 

$

222,278

 

$

360,100

 

Trademarks and trade names at the direct response segment

 

 

 

7,400

 

7,400

 

2,300

 

Quantitative information about level 3 inputs used in fair value measurements

 

Fair Value Measurement

 

Fair Value at
measurement
date

(in thousands)

 

Valuation technique

 

Unobservable input

 

Range

 

Trademarks and trade names at the direct response segment

 

$

7,400

 

Discounted cash flow

 

Weighted-average cost of capital

 

16.6%

 

 

 

 

 

 

 

Long-term revenue growth rate

 

1.0%

 

 

 

 

 

 

 

Royalty rates

 

0.5% - 1.5%

 

Schedule of difference between the carrying value and estimated fair value of the entity's long-term debt

The following table presents the difference between the carrying amount and estimated fair value of our long-term debt (in thousands):

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

Carrying
Amount

 

Estimated
Fair Value

 

Carrying
Amount

 

Estimated
Fair Value

 

Guitar Center

 

 

 

 

 

 

 

 

 

Asset-based revolving credit facility

 

$

165,000

 

$

165,000

 

$

 

$

 

Senior secured term loan

 

617,500

 

604,378

 

621,762

 

600,000

 

Senior unsecured notes

 

394,890

 

423,590

 

394,890

 

418,579

 

Capital lease obligations

 

333

 

333

 

54

 

54

 

Total Guitar Center

 

1,177,723

 

1,193,301

 

1,016,706

 

1,018,633

 

 

 

 

 

 

 

 

 

 

 

Holdings

 

 

 

 

 

 

 

 

 

Senior unsecured PIK notes

 

434,889

 

475,823

 

564,673

 

596,965

 

 

 

 

 

 

 

 

 

 

 

Holdings consolidated

 

$

1,612,612

 

$

1,669,124

 

$

1,581,379

 

$

1,615,598