XML 47 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Sep. 30, 2013
Segment Information  
Segment Information

4.                    Segment Information

 

We have three reportable segments: Guitar Center, direct response and Music & Arts.

 

The Guitar Center segment sells products and services through Guitar Center retail stores and online. For the Guitar Center segment, operating costs primarily consist of labor, advertising, depreciation and store occupancy costs.

 

The direct response segment sells products through direct mail catalogs and online. For the direct response segment, operating costs primarily consist of catalog costs, e-commerce advertising costs and order processing and fulfillment costs.

 

The Music & Arts segment specializes in band instruments for sale and rental, serving students, teachers, band directors and college professors. For the Music & Arts segment, operating costs primarily consist of labor, depreciation and store occupancy costs.

 

Corporate is a non-operating segment, consisting of centralized management, general and administrative functions and unallocated costs of our shared service operations. Interest expense, interest income and income tax expense or benefit are evaluated on a consolidated basis and are not considered in the evaluation of segment results.

 

Beginning in 2013, our Music & Arts segment includes the operations of our Woodwind & Brasswind branded website and catalogs, which were previously reported together with our direct response segment. Management determined it was appropriate to evaluate the Music & Arts and Woodwind & Brasswind brands together, given the similarity of product lines offered and target customers of these brands. In addition, management elected in 2013 to allocate the costs of certain shared corporate services to our Guitar Center and direct response segments to provide better visibility into usage at each segment. We have adjusted the 2012 segment disclosures to reflect these changes in the measures of segment performance that are provided to our chief operating decision makers.

 

Our chief operating decision makers include our chief executive officer and chief financial officer. Our chief operating decision makers evaluate segment performance based primarily on net sales, gross profit and adjusted EBITDA. Adjusted EBITDA is defined as earnings before interest, income taxes, depreciation and amortization, with adjustments for certain non-cash and non-recurring expenses and other adjustments permitted under our debt agreements. Management views adjusted EBITDA as an important measure of segment performance because it is considered an indicator of segment operating cash flows and facilitates comparison of operating performance on a consistent basis. Adjusted EBITDA is a measure which is also used in calculating financial ratios in material debt covenants in our asset-based facility and term loan.

 

Adjusted EBITDA is not a recognized measurement under GAAP and should not be used in isolation or as a substitute for GAAP measures when analyzing our operating performance. Adjusted EBITDA should be used in addition to, and not as an alternative for, net income or loss as determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of adjusted EBITDA may not be comparable to similarly titled measures of other companies. Furthermore, adjusted EBITDA is not intended to be a measure of free cash flow for our management’s discretionary use, as it does not consider certain cash requirements such as income tax payments, capital expenditures, working capital and debt service payments.

 

The following tables summarize financial information for Holdings’ and Guitar Center’s reportable segments (in thousands):

 

 

 

Three months ended September 30, 2013

 

 

 

Guitar
Center

 

Music & Arts

 

Direct
Response

 

Corporate

 

Total

 

Net sales

 

$

389,367

 

$

70,387

 

$

60,929

 

$

 

$

520,683

 

Gross profit

 

106,400

 

24,127

 

17,018

 

(12

)

147,533

 

Selling, general and administrative expenses

 

97,011

 

22,616

 

19,259

 

7,484

 

146,370

 

Impairment of intangible assets

 

 

 

 

 

 

Impairment of goodwill

 

360,100

 

 

 

 

360,100

 

Operating income (loss)

 

(350,711

)

1,511

 

(2,241

)

(7,496

)

(358,937

)

Depreciation and amortization

 

15,700

 

1,450

 

3,945

 

1,080

 

22,175

 

Adjusted EBITDA

 

28,103

 

3,090

 

1,834

 

(5,059

)

27,968

 

Capital expenditures

 

10,524

 

2,184

 

3,026

 

1,084

 

16,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2012

 

 

 

Guitar
Center

 

Music & Arts

 

Direct
Response

 

Corporate

 

Total

 

Net sales

 

$

366,564

 

$

64,591

 

$

65,076

 

$

 

$

496,231

 

Gross profit

 

103,320

 

23,068

 

20,530

 

444

 

147,362

 

Selling, general and administrative expenses

 

84,751

 

21,539

 

17,766

 

7,322

 

131,378

 

Operating income (loss)

 

18,569

 

1,529

 

2,764

 

(6,878

)

15,984

 

Depreciation and amortization

 

16,728

 

1,261

 

3,659

 

1,019

 

22,667

 

Adjusted EBITDA

 

36,643

 

2,867

 

6,561

 

(3,492

)

42,579

 

Capital expenditures

 

9,736

 

1,425

 

1,885

 

3,270

 

16,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2013

 

 

 

Guitar
Center

 

Music & Arts

 

Direct
Response

 

Corporate

 

Total

 

Net sales

 

$

1,169,000

 

$

189,466

 

$

198,888

 

$

 

$

1,557,354

 

Gross profit

 

322,310

 

75,028

 

54,053

 

(12

)

451,379

 

Selling, general and administrative expenses

 

279,097

 

63,503

 

60,527

 

20,490

 

423,617

 

Impairment of intangible assets

 

 

 

2,300

 

 

2,300

 

Impairment of goodwill

 

360,100

 

 

 

 

360,100

 

Operating income (loss)

 

(316,887

)

11,525

 

(8,774

)

(20,502

)

(334,638

)

Depreciation and amortization

 

46,072

 

3,870

 

11,971

 

3,284

 

65,197

 

Adjusted EBITDA

 

96,017

 

16,261

 

7,641

 

(10,875

)

109,044

 

Capital expenditures

 

26,558

 

5,678

 

5,123

 

6,721

 

44,080

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

Holdings

 

1,050,983

 

139,900

 

155,196

 

86,735

 

1,432,814

 

Guitar Center

 

1,050,983

 

139,900

 

155,196

 

91,483

 

1,437,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2012

 

 

 

Guitar
Center

 

Music & Arts

 

Direct
Response

 

Corporate

 

Total

 

Net sales

 

$

1,125,599

 

$

173,965

 

$

211,416

 

$

 

$

1,510,980

 

Gross profit

 

324,327

 

70,753

 

62,217

 

102

 

457,399

 

Selling, general and administrative expenses

 

261,458

 

61,025

 

61,943

 

18,572

 

402,998

 

Operating income (loss)

 

62,869

 

9,728

 

274

 

(18,470

)

54,401

 

Depreciation and amortization

 

49,467

 

3,691

 

11,486

 

2,760

 

67,404

 

Adjusted EBITDA

 

116,438

 

14,049

 

12,604

 

(8,212

)

134,879

 

Capital expenditures

 

28,487

 

4,319

 

6,022

 

9,953

 

48,781

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

Holdings

 

1,461,716

 

123,439

 

184,192

 

76,755

 

1,846,102

 

Guitar Center

 

1,461,716

 

123,439

 

184,192

 

98,865

 

1,868,212

 

 

We record property and equipment at our segments based on direct capital expenditures made at each segment. Total assets of our direct response segment include the assets of our order fulfillment center and customer contact centers and certain other assets that also support the online operations of our Guitar Center and Music & Arts segments. We allocate depreciation and amortization expense to our segments based on actual usage for assets used exclusively at each segment, and based on estimated usage, primarily measured by gross sales, for shared assets.

 

Material unallocated assets at our corporate segment primarily consist of cash, shared information technology infrastructure assets, including our data centers, internally-developed software costs, corporate office facilities, deferred income taxes and capitalized financing fees.

 

The following tables present a reconciliation of adjusted EBITDA to consolidated loss before income taxes (in thousands):

 

Holdings

 

 

 

Three months
ended September 30,

 

Nine months
ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Guitar Center

 

$

28,103

 

$

36,643

 

$

96,017

 

$

116,438

 

Music & Arts

 

3,090

 

2,867

 

16,261

 

14,049

 

Direct response

 

1,834

 

6,561

 

7,641

 

12,604

 

Corporate

 

(5,059

)

(3,492

)

(10,875

)

(8,212

)

 

 

27,968

 

42,579

 

109,044

 

134,879

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

22,175

 

22,667

 

65,197

 

67,404

 

Interest expense, net

 

39,264

 

41,208

 

119,298

 

123,726

 

Non-cash charges

 

2,002

 

525

 

2,255

 

2,215

 

Impairment charges

 

361,029

 

559

 

364,131

 

559

 

Other adjustments

 

1,699

 

2,844

 

12,099

 

10,300

 

 

 

 

 

 

 

 

 

 

 

Consolidated loss before income taxes

 

$

(398,201

)

$

(25,224

)

$

(453,936

)

$

(69,325

)

 

Guitar Center

 

 

 

Three months
ended September 30,

 

Nine months
ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Guitar Center

 

$

28,103

 

$

36,643

 

$

96,017

 

$

116,438

 

Music & Arts

 

3,090

 

2,867

 

16,261

 

14,049

 

Direct response

 

1,834

 

6,561

 

7,641

 

12,604

 

Corporate

 

(5,059

)

(3,492

)

(10,875

)

(8,212

)

 

 

27,968

 

42,579

 

109,044

 

134,879

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

22,175

 

22,667

 

65,197

 

67,404

 

Interest expense, net

 

23,842

 

21,214

 

67,699

 

63,746

 

Non-cash charges

 

2,002

 

525

 

2,255

 

2,215

 

Impairment charges

 

361,029

 

559

 

364,131

 

559

 

Other adjustments

 

1,699

 

2,844

 

12,099

 

10,300

 

 

 

 

 

 

 

 

 

 

 

Consolidated loss before income taxes

 

$

(382,779

)

$

(5,230

)

$

(402,337

)

$

(9,345

)

 

Adjustments in the calculation of adjusted EBITDA include the following:

 

·                  Non-cash charges include stock-based compensation expense and the non-cash portion of rent expense.

 

·                  Impairment charges for the three and nine months ended September 30, 2103 include an estimated goodwill impairment charge of $360.1 million at our Guitar Center segment.

 

·                  Other adjustments include restructuring charges, severance payments, bonuses under our long-term management incentive plan, various debt and financing costs, gains and losses on disposal of assets, special charges and management fees paid to Bain Capital, LLC, an affiliate of the majority stockholders of Holdings.

 

Other adjustments for the nine months ended September 30, 2013 include a loss of $3.0 million related to payments we made to a third-party freight invoice processor that ceased operations. We plan to pursue the recovery of this amount, but we cannot be certain of what amount, if any, we will recover.

 

Other adjustments include restructuring charges of $0.2 million for the three months ended September 30, 2012 and $1.9 million for the nine months ended September 30, 2012.