XML 32 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2013
Intangible Assets  
Summary of the entity's intangible assets other than goodwill

The following tables present a summary of our intangible assets other than goodwill (dollars in thousands, life in years):

 

 

 

 

 

March 31, 2013

 

 

 

Weighted-

 

Gross

 

 

 

 

 

 

 

Average Useful

 

Carrying

 

Accumulated

 

Intangible

 

 

 

Life

 

Amount

 

Amortization

 

Assets, Net

 

Unamortized trademarks

 

 

$

208,501

 

$

 

$

208,501

 

Amortized

 

 

 

 

 

 

 

 

 

Customer relationships

 

13.0

 

224,302

 

(152,612

)

71,690

 

Favorable lease terms

 

7.5

 

57,721

 

(52,506

)

5,215

 

Covenants not to compete and other

 

4.3

 

785

 

(687

)

98

 

 

 

 

 

$

491,309

 

$

(205,805

)

$

285,504

 

 

 

 

 

 

December 31, 2012

 

 

 

Weighted-

 

Gross

 

 

 

 

 

 

 

Average Useful

 

Carrying

 

Accumulated

 

Intangible

 

 

 

Life

 

Amount

 

Amortization

 

Assets, Net

 

Unamortized trademarks

 

 

$

208,501

 

$

 

$

208,501

 

Amortized

 

 

 

 

 

 

 

 

 

Customer relationships

 

13.0

 

224,302

 

(148,042

)

76,260

 

Favorable lease terms

 

7.5

 

57,721

 

(51,323

)

6,398

 

Covenants not to compete and other

 

4.3

 

785

 

(675

)

110

 

 

 

 

 

$

491,309

 

$

(200,040

)

$

291,269

 

 

Schedule of amortization expense

Amortization expense is classified in our condensed consolidated statements of comprehensive income or loss as follows (in thousands):

 

 

 

Three months ended
March 31,

 

 

 

2013

 

2012

 

Cost of goods sold, buying and occupancy

 

$

1,183

 

$

1,627

 

Selling, general and administrative expenses

 

4,582

 

5,778

 

Schedule of future estimated amortization expense related to intangible assets

The future estimated amortization expense related to intangible assets as of March 31, 2013 was as follows (in thousands):

 

Year

 

 

 

Remainder of 2013

 

$

16,462

 

2014

 

16,387

 

2015

 

12,442

 

2016

 

9,640

 

2017

 

7,620

 

Thereafter

 

14,452

 

Total

 

$

77,003