XML 53 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
12 Months Ended
Dec. 31, 2012
Fair Value Measurements  
Fair Value Measurements

11. Fair Value Measurements

 

The accounting standards related to fair value measurements define fair value and provide a consistent framework for measuring fair value under GAAP. Valuation techniques are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect market assumptions.

 

Valuation inputs are classified into the following hierarchy:

 

·                  Level 1 Inputs— Quoted prices for identical instruments in active markets.

 

·                  Level 2 Inputs— Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value

 

·                  Level 3 Inputs— Instruments with primarily unobservable value drivers.

 

Valuation policies and procedures for fair value measurements using level 3 inputs are established by finance management reporting to our chief financial officer. We corroborate level 3 inputs with historical and market information where possible and appropriate and we may engage third-party valuation firms to assist us in determining certain fair value measurements.

 

We do not have any material assets or liabilities measured at fair value on a recurring basis.

 

The fair values of cash, receivables, accounts payable, accrued expenses and other current liabilities approximate their carrying amounts because of their short-term nature.

 

Some assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances.  These assets can include long-lived and intangible assets that have been reduced to fair value when they are impaired and long-lived assets that are held for sale. Assets that are written down to fair value when impaired are not subsequently adjusted to fair value unless further impairment occurs.

 

The following tables present the fair value hierarchy for assets and liabilities measured at fair value on a non-recurring basis (in thousands):

 

 

 

Year ended December 31, 2012

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Total
Losses

 

Specific-store leasehold improvements

 

 

 

$

195

 

$

195

 

$

559

 

 

 

 

Year ended December 31, 2011

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Total
Losses

 

Direct response goodwill, net of accumulated impairment losses

 

$

 

$

 

$

 

$

 

$

107,026

 

Direct response trademarks and trade names

 

 

 

11,500

 

11,500

 

32,500

 

Direct response customer relationship intangible asset

 

 

 

 

6,800

 

6,800

 

13,461

 

Specific-store leasehold improvements

 

 

 

745

 

745

 

1,294

 

 

We estimate the fair value of goodwill using a combination of income-based and market-based approaches using level 3 inputs. We estimate the fair value of other intangible assets using an income-based approach with level 3 inputs. The methods and assumptions used to measure the fair value of goodwill are discussed in Note 2.

 

We estimate the fair value of our customer relationship intangible assets using a discounted cash flow analysis, specifically the excess earnings method. This approach uses unobservable inputs, including projected revenue and net cash flows related to our existing customer relationships, our estimates of future customer retention and our internal cost of capital.

 

We estimate the fair values of indefinite-lived trademarks and trade names using a discounted cash flow analysis, specifically the relief-from-royalty method. This approach uses unobservable inputs, including projected revenue and our internal cost of capital. This approach also uses market observations about royalty rates.

 

We estimate the fair value of specific-store leasehold improvements using an income-based approach, considering the cash flows expected over the remaining lease term for each location.  The income-based approach uses unobservable inputs, including projected free cash flow and internal cost of capital and accordingly these fair value measurements have been classified as level 3 in the fair value hierarchy.

 

The following tables present quantitative information about level 3 inputs used in our fair value measurements:

 

Fair Value Measurement

 

Fair Value at
December 31,
2012

(in thousands)

 

Valuation technique(s)

 

Unobservable input

 

Range

 

Specific-store leasehold improvements

 

$

195

 

Discounted cash flow

 

Weighted-average cost of capital

 

9.8%

 

 

 

 

 

 

 

Long-term revenue growth rate

 

3.0%

 

Fair Value Measurement

 

Fair Value at
December 31,
2011

(in thousands)

 

Valuation technique(s)

 

Unobservable input

 

Range

 

Direct response trademarks and trade names

 

$

11,500

 

Discounted cash flow

 

Weighted-average cost of capital

 

16.5%

 

 

 

 

 

 

 

Long-term revenue growth rate

 

1.0%

 

 

 

 

 

 

 

Royalty rates

 

0.5% - 1.5%

 

Direct response customer relationship intangible asset

 

6,800

 

Discounted cash flow

 

Weighted-average cost of capital

 

17.5%

 

 

 

 

 

 

 

Customer attrition rate

 

59.9% - 25.0%

 

Specific-store leasehold improvements

 

745

 

Discounted cash flow

 

Weighted-average cost of capital

 

10.9%

 

 

 

 

 

 

 

Long-term revenue growth rate

 

3.0%

 

 

The following table presents the difference between the carrying amount and estimated fair value of our long-term debt (in thousands):

 

 

 

December 31, 2012

 

December 31, 2011

 

 

 

Carrying
Amount

 

Fair Value

 

Carrying
Amount

 

Fair Value

 

Guitar Center

 

 

 

 

 

 

 

 

 

Senior secured asset-based revolving credit facility

 

$

 

$

 

$

 

$

 

Senior secured term loan

 

621,762

 

600,000

 

621,762

 

545,596

 

Senior unsecured notes

 

394,890

 

418,579

 

375,000

 

394,542

 

Capital lease obligations

 

54

 

54

 

700

 

700

 

Total Guitar Center

 

1,016,706

 

1,018,633

 

997,462

 

940,838

 

 

 

 

 

 

 

 

 

 

 

Holdings

 

 

 

 

 

 

 

 

 

Senior unsecured PIK notes

 

564,673

 

596,965

 

564,673

 

609,312

 

 

 

 

 

 

 

 

 

 

 

Holdings Consolidated

 

$

1,581,379

 

$

1,615,598

 

$

1,562,135

 

$

1,550,150

 

 

We estimate the fair value of our long-term debt using observable inputs classified as level 2 in the fair value hierarchy. We use present value and market techniques that consider rates of return on similar credit facilities recently initiated by companies with like credit quality in similar industries, quoted prices for similar instruments, and inquiries with certain investment communities.