XML 59 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
12 Months Ended
Dec. 31, 2012
Segment Information  
Segment Information

6. Segment Information

 

We have three reporting segments; Guitar Center, direct response and Music & Arts.

 

Beginning in 2012, our corporate segment includes the activities of our shared services subsidiary, GTRC Services, Inc. This shared service organization operates support services for all our brands, including distribution and fulfillment centers, contact centers and technology services that were previously managed separately by our Guitar Center and direct response segments. We believe that centralizing the management of these shared operations will improve our flexibility to efficiently manage these resources. Substantially all of the costs of these shared service operations are allocated among our segments based on estimated usage, as determined primarily based on sales, cost of goods sold or call volume at each business.

 

Certain costs related to corporate office facilities were previously incurred directly by our Guitar Center and direct response segments. Upon implementing GTRC Services, Inc., our corporate office facility is shared and the related costs are not allocated to our business segments. Segment results for 2011 and 2010 have been adjusted to reflect this change.

 

The Guitar Center segment sells products and services through Guitar Center retail stores and online. For the Guitar Center segment, operating costs primarily consist of labor, advertising, depreciation and store occupancy costs.

 

The direct response segment sells products through direct mail catalogs and e-commerce websites. For the direct response segment, operating costs primarily consist of catalog costs, e-commerce advertising costs and order processing and fulfillment costs.

 

The Music & Arts segment specializes in band instruments for sales and rental, serving students, teachers, band directors and college professors.

 

Corporate consists of centralized management, general and administrative functions and unallocated costs of our shared service operations. Interest expense, interest income and income tax expense or benefit are evaluated on a consolidated basis and are not considered in the evaluation of segment results.

 

Our chief operating decision makers include our chief executive officer and chief financial officer. Our chief operating decision makers evaluate segment performance based primarily on net sales and Adjusted EBITDA.  Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization, with adjustments for certain non-cash and non-recurring expenses and other adjustments permitted under our debt agreements.  Management views Adjusted EBITDA as an important measure of segment performance because it is considered an indicator of segment operating cash flows and facilitates comparison of operating performance on a consistent basis.  Adjusted EBITDA is a measure which is also used in calculating financial ratios in several debt covenants in our asset-based credit facility and term loan.

 

The following tables summarize financial information for Holdings’ reporting segments (in thousands):

 

 

 

Year ended December 31, 2012

 

 

 

Guitar
Center

 

Music & Arts

 

Direct 
Response

 

Corporate

 

Total

 

Net sales

 

$

1,596,094

 

$

189,766

 

$

353,331

 

$

 

$

2,139,191

 

Gross profit

 

459,680

 

86,043

 

97,668

 

 

643,391

 

Selling, general and administrative expenses

 

356,832

 

69,791

 

95,196

 

25,905

 

547,724

 

Operating income (loss)

 

102,848

 

16,252

 

2,472

 

(25,905

)

95,667

 

Depreciation and amortization

 

66,457

 

4,414

 

15,801

 

4,233

 

90,905

 

Adjusted EBITDA

 

173,153

 

21,041

 

19,159

 

(13,349

)

200,004

 

Capital expenditures

 

39,041

 

7,051

 

7,858

 

13,518

 

67,468

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

Holdings

 

1,410,303

 

113,119

 

166,496

 

126,640

 

1,816,558

 

Guitar Center

 

1,410,303

 

113,119

 

166,496

 

155,891

 

1,845,809

 

 

 

 

Year ended December 31, 2011

 

 

 

Guitar
Center

 

Music & Arts

 

Direct
Response

 

Corporate

 

Total

 

Net sales

 

$

1,530,133

 

$

178,443

 

$

374,001

 

$

 

$

2,082,577

 

Gross profit

 

448,543

 

83,307

 

103,293

 

 

635,143

 

Selling, general and administrative expenses

 

355,879

 

68,373

 

116,798

 

38,176

 

579,226

 

Impairment of intangible assets

 

 

 

45,961

 

 

45,961

 

Impairment of goodwill

 

 

 

107,026

 

 

107,026

 

Operating income (loss)

 

92,664

 

14,934

 

(166,492

)

(38,176

)

(97,070

)

Depreciation and amortization

 

74,719

 

4,380

 

24,264

 

2,834

 

106,197

 

Adjusted EBITDA

 

174,554

 

19,607

 

19,034

 

(16,285

)

196,910

 

Capital expenditures

 

29,269

 

3,535

 

8,881

 

15,639

 

57,324

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

Holdings

 

1,480,701

 

105,170

 

171,639

 

101,556

 

1,859,066

 

Guitar Center

 

1,480,701

 

105,170

 

171,639

 

126,239

 

1,883,749

 

 

 

 

Year ended December 31, 2010

 

 

 

Guitar
Center

 

Music & Arts

 

Direct
Response

 

Corporate

 

Total

 

Net sales

 

$

1,444,829

 

$

175,659

 

$

390,407

 

$

 

$

2,010,895

 

Gross profit

 

416,212

 

80,125

 

109,514

 

 

605,851

 

Selling, general and administrative expenses

 

343,407

 

68,595

 

105,974

 

28,159

 

546,135

 

Operating income (loss)

 

72,805

 

11,530

 

3,540

 

(28,159

)

59,716

 

Depreciation and amortization

 

80,574

 

4,317

 

17,961

 

1,994

 

104,846

 

Adjusted EBITDA

 

160,479

 

16,458

 

22,216

 

(14,846

)

184,307

 

Capital expenditures

 

19,659

 

2,685

 

13,346

 

12,197

 

47,887

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

Holdings

 

1,471,302

 

101,280

 

331,737

 

216,399

 

2,120,718

 

Guitar Center

 

1,471,302

 

101,280

 

331,737

 

211,296

 

2,115,615

 

 

Segment operating results of Guitar Center are the same as for Holdings, except that in 2011, selling, general and administrative expenses of $0.3 million related to the amendments and extension of our long-term debt were incurred at the corporate segment at Holdings and were not allocated to Guitar Center.

 

We record property and equipment at our segments based on direct capital expenditures made at each segment.  We allocate depreciation and amortization expense to our segments based on actual usage for assets used exclusively at each segment, and based on estimated usage, primarily measured by gross sales, for shared assets.  Although depreciation and amortization expense are excluded from Adjusted EBITDA, these measures are regularly provided to our chief operating decision makers.

 

Material unallocated assets at our corporate segment primarily consist of cash, property and equipment related to our shared data centers and corporate office facilities, deferred income taxes and capitalized financing fees.

 

We reassigned the assets of our shared data centers and our corporate office facilities and certain cash accounts to the corporate segment upon implementing our shared services organization. Total assets for each segment in 2011 and 2010 have been adjusted to reflect this change.

 

The following tables present a reconciliation of Adjusted EBITDA to consolidated income or loss before income taxes (in thousands):

 

Holdings

 

 

 

Year ended December 31,

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

Guitar Center

 

$

173,153

 

$

174,554

 

$

160,479

 

Music & Arts

 

21,041

 

19,607

 

16,458

 

Direct Response

 

19,159

 

19,034

 

22,216

 

Corporate

 

(13,349

)

(16,285

)

(14,846

)

 

 

200,004

 

196,910

 

184,307

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

90,905

 

106,197

 

104,846

 

Interest expense, net

 

165,344

 

161,036

 

145,233

 

Non-cash charges

 

2,265

 

3,382

 

5,157

 

Non-recurring charges

 

 

5,257

 

 

Impairment charges

 

559

 

154,281

 

884

 

Other adjustments

 

10,608

 

24,863

 

13,704

 

 

 

 

 

 

 

 

 

Consolidated loss before income taxes

 

$

(69,677

)

$

(258,106

)

$

(85,517

)

 

 

 

 

 

 

 

 

 

Guitar Center

 

 

 

Year ended December 31,

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

Guitar Center

 

$

173,153

 

$

174,554

 

$

160,479

 

Music & Arts

 

21,041

 

19,607

 

16,458

 

Direct Response

 

19,159

 

19,034

 

22,216

 

Corporate

 

(13,349

)

(16,285

)

(14,846

)

 

 

200,004

 

196,910

 

184,307

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

90,905

 

106,197

 

104,846

 

Interest expense, net

 

85,369

 

81,063

 

70,842

 

Non-cash charges

 

2,265

 

3,382

 

5,157

 

Non-recurring charges

 

 

5,257

 

 

Impairment charges

 

559

 

154,281

 

884

 

Other adjustments

 

10,608

 

24,585

 

13,704

 

 

 

 

 

 

 

 

 

Consolidated income (loss) before income taxes

 

$

10,298

 

$

(177,855

)

$

(11,126

)

 

Adjustments in the calculation of Adjusted EBITDA include the following:

 

·                  Non-cash charges include stock-based compensation expense and the non-cash portion of rent expense.

 

·                  Non-recurring charges in 2011consist of the loss recognized on the sale of our corporate aircraft.

 

·                  Other adjustments include restructuring charges, severance payments, bonuses under our long-term management incentive plan, various debt and financing costs, gains and losses on disposal of assets, special charges and management fees paid to Bain Capital as discussed in Note 13.

 

Restructuring charges included in other adjustments were $2.1 million for 2012 and $13.0 million for 2011.