XML 77 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Share-based Compensation (Tables)
3 Months Ended
Sep. 30, 2022
Equity [Abstract]  
Schedule of Stock Options Roll Forward
The following table summarizes activity relating to holders of the Company’s NQSOs for the three months ended September 30, 2022:
Number of:
Nonperformance based vesting NQSO'sWeighted average exercise priceWeighted Average remaining contractual term (in years)Aggregate Intrinsic value
Balance:
June 30, 20223,657,833 $1.04 0.6$1,824,232 
September 30, 20225,848,387 $1.17 1.33$— 
Exercisable at:
June 30, 20222,997,972 $1.04 0.14$1,806,539 
September 30, 20223,261,681 $1.07 0.29$— 
Schedule of RSU Activity
The following table summarizes activity relating to holders of the Company’s RSUs for the three months ended September 30, 2022:
Number of:
Nonperformance based vesting RSU'sWeighted-Average
Fair Value Per Share
At Date of Grant
Outstanding award balance as of June 30, 20221,100,000 $1.02 
Granted100,000 0.74
Exercised
Outstanding award balance as of September 30, 20221,200,000 $1.00 
Vested450,000 1.07
Unvested750,000 1.17
Schedule of Earnings Per Share The following is a reconciliation of the number of shares used in the calculation of basic earnings per share and diluted earnings per share for the three months ended September 30, 2022, and September 30, 2021:
For the three months ended September 30,
20222021
Net income (loss)$1,273,783 $(2,139,000)
Weighted-average number of common shares outstanding at 9/30/202265,289,116 41,422,781 
Warrants to purchase common stock (Blue Torch)3,475,611 — 
Convertible preferred stock134,252,459 — 
Diluted weighted-average number of common shares outstanding at 9/30/2022203,017,186 41,422,781 
Net earnings (loss) per share:
Basic$0.02 $(0.05)
Diluted$0.01 $(0.05)