XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2024
Mar. 31, 2024
CURRENT ASSETS    
Cash $ 234,199 $ 65,081
Accounts receivable:    
Trade, less provision for credit losses of $325,000 279,665 1,101,991
Other receivables 5,050 5,500
Total accounts receivable 284,715 1,107,491
Amount due from factor 6,175,653 2,202,663
Inventories - finished goods net of allowance for excess and obsolete inventories of $400,000 at September 30, 2024 and $100,000 at March 31, 2024 5,980,798 4,751,826
Prepaid expenses 152,429 226,732
TOTAL CURRENT ASSETS 12,827,794 8,353,793
INTANGIBLE ASSETS - NET 29,065 31,301
PROPERTY AND EQUIPMENT - NET 79,827 159,656
TOTAL ASSETS 12,936,686 8,544,750
CURRENT LIABILITIES    
Line of credit - factor 4,216,134 768,853
Short-term portion of operating lease liability 93,065 158,742
Accounts payable - trade 766,576 870,323
Accounts payable - Eyston Company, Ltd. 2,297,571 1,501,169
Accrued liabilities:    
Accrued payroll and employee benefits 111,866 154,878
Accrued commissions and other 353,675 114,428
TOTAL CURRENT LIABILITIES 7,838,887 3,568,393
LONG-TERM PORTION OF OPERATING LEASE LIABILITY   13,330
TOTAL LONG-TERM LIABILITIES   13,330
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY    
Common stock, $.01 par value per share; authorized 20,000,000 shares; 2,312,887 shares issued and outstanding at September 30, 2024 and March 31, 2024 23,129 23,129
Additional paid-in capital 12,885,841 12,885,841
Accumulated Deficit (7,811,171) (7,945,943)
TOTAL SHAREHOLDERS' EQUITY 5,097,799 4,963,027
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 12,936,686 $ 8,544,750