XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2024
Mar. 31, 2023
CURRENT ASSETS    
Cash $ 65,081 $ 151,502
Accounts receivable:    
Trade, less provision for credit losses of $400,000 1,101,991 414,689
Other receivables 5,500 305,889
Total accounts receivable 1,107,491 720,578
Amount due from factor 2,202,663 2,944,370
Inventories - finished goods 4,751,826 4,063,632
Prepaid expenses 226,732 165,378
TOTAL CURRENT ASSETS 8,353,793 8,045,460
INTANGIBLE ASSETS - NET 31,301 35,773
PROPERTY AND EQUIPMENT - NET 159,656 318,641
TOTAL ASSETS 8,544,750 8,399,874
CURRENT LIABILITIES    
Line of credit - factor 768,853 1,459,350
Short-term portion of operating lease liability 158,742 151,230
Accounts payable - trade 870,323 293,465
Accounts payable - Eyston Company Ltd. 1,501,169 655,000
Accrued liabilities:    
Accrued payroll and employee benefits 154,878 125,415
Accrued commissions and other 114,428 184,525
TOTAL CURRENT LIABILITIES 3,568,393 2,868,985
LONG-TERM PORTION OF OPERATING LEASE LIABILITY 13,330 172,072
TOTAL LONG-TERM LIABILITIES 13,330 172,072
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY    
Common stock, $.01 par value per share; 20,000,000 shares authorized, 2,312,887 shares issued and outstanding at March 31, 2024 and 2023 23,129 23,129
Additional paid-in capital 12,885,841 12,885,841
Accumulated Deficit (7,945,943) (7,550,153)
TOTAL SHAREHOLDERS' EQUITY 4,963,027 5,358,817
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 8,544,750 $ 8,399,874