XML 15 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2026
Mar. 31, 2025
CURRENT ASSETS    
Cash and cash equivalents $ 3,473,619 $ 348,074
Accounts receivable:    
Accounts receivable 317,754 589,074
Amount due from factor   3,666,790
Inventories - Finished goods 370,852 3,024,114
Assets - Held for Sale   1,681,937
Prepaid expenses 342,590 145,290
Deferred tax asset   361,000
TOTAL CURRENT ASSETS 4,504,815 9,816,279
TOTAL ASSETS 4,504,815 9,816,279
CURRENT LIABILITIES    
Line of credit - factor   2,100,458
Convertible Debenture 600,908  
Derivative Component of Convertible Debenture 309,000  
Short-term portion of operating lease liability   13,330
Accrued liabilities:    
Accrued payroll and employee benefits 55,253 108,096
Accrued commissions and other 42,000 190,295
TOTAL CURRENT LIABILITIES 1,268,809 4,652,568
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY    
Common stock, $.01 par value per share; 20,000,000 shares authorized, 2,842,887 and 2,312,887 shares issued and outstanding at March 31, 2026 and 2025, respectively 28,429 23,129
Additional paid-in capital 15,751,386 12,885,841
Accumulated Deficit (12,543,809) (7,745,259)
TOTAL SHAREHOLDERS' EQUITY 3,236,006 5,163,711
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 4,504,815 9,816,279
Trade    
Accounts receivable:    
Accounts receivable 309,588 580,574
CURRENT LIABILITIES    
Accounts payable 261,648 1,094,546
Related Party    
Accounts receivable:    
Accounts receivable $ 8,166 8,500
CURRENT LIABILITIES    
Accounts payable   $ 1,145,843