XML 42 R30.htm IDEA: XBRL DOCUMENT v3.25.1
LONG-TERM DEBT (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Components of Company's Long-term Debt
Long-term debt consisted of the following (in thousands):
 March 31, 2025December 31, 2024
ABL Revolver$— $— 
Amended Senior Secured Term Loan B due October 13, 2030(1)
646,253 647,876 
Promissory Note due November 1, 20291,000 1,000 
Total debt
647,253 648,876 
Less: current maturities
(6,595)(6,595)
Total long-term debt
$640,658 $642,281 
Unamortized discount and debt issuance costs
19,757 20,597 
Long-term debt, net of unamortized discount and debt issuance costs
$620,901 $621,684 
(1) The fair value of the Amended Term Loan B due October 13, 2030 using level 2 input values was $645.4 million and $657.6 million as of March 31, 2025 and December 31, 2024, respectively.
Schedule of Maturities of Long-Term Debt
As of March 31, 2025, the maturities of long-term debt for the next five years and thereafter were as follows (in thousands):

Amount
2025$4,971 
20266,595 
20276,595 
20286,595 
20297,095 
Thereafter615,402 
Total$647,253