XML 56 R39.htm IDEA: XBRL DOCUMENT v3.23.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consisted of the following (in thousands):

 December 31, 2022December 31, 2021
 
Carrying Value(1)
Fair Value
Carrying Value(1)
Fair Value
ABL Revolver$— — $— — 
Term Loan B428,133 411,008 326,700 325,883 
Total Debt428,133 411,008 326,700 325,883 
Less: Current maturities(4,369)(4,194)(3,300)(3,292)
Total Long-term Debt$423,764 $406,814 $323,400 $322,591 
(1) Carrying value amount does not include unamortized debt issuance costs of $14.6 million and $8.0 million for years ended December 31, 2022 and December 31, 2021 respectively.
Schedule of Secured Leverage Ratio to EBITDA
Secured Leverage Ratio – The Term Loan B Agreement requires that the Company’s Secured Leverage Ratio, defined as the ratio, as of the last day of any fiscal quarter of consolidated secured debt (net of unrestricted cash, not to exceed $150 million) as of such day to EBITDA, beginning with the fiscal quarter ending December 31, 2022, is either equal to or less than as indicated in the table below:

Fiscal Quarter
Secured Leverage Ratio
December 31, 2022
5.00:1:00
March 31, 2023
5.00:1:00
June 30, 2023 and each Fiscal Quarter thereafter
4.75:1:00
Schedule of Interest Rate on Borrowings Outstanding
The interest rates on our borrowings outstanding at December 31, 2022 and 2021, including the amortization of debt issuance costs, are as follows:
December 31,
 20222021
ABL Revolver7.75 %1.85 %
Term Loan B9.95 %5.75 %
Weighted average interest rate9.95 %5.75 %
Schedule of Maturities of Long-term Debt
As of December 31, 2022, the maturities of long-term debt for the next five years and thereafter were as follows (in thousands):

Year$ Amount
2023$4,369 
20244,369 
20254,369 
20264,369 
Thereafter410,657 
Total$428,133