XML 97 R45.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT AND GEOGRAPHICAL REPORTING (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Financial Information Related to Company's Segments
The following table sets out financial information related to the Company’s segments (in thousands):
Years Ended December 31,
Service Centers
 
Innovative Pumping Solutions
 
Supply Chain Services
 
Total
2019
 
 
 
 
 
 
 
Product sales (recognized at a point in time)
$
703,742

 
$

 
$
184,767

 
$
888,509

Inventory management services (recognized over contract life)

 

 
$
16,511

 
16,511

Staffing services (day-rate basis)
$
58,514

 

 

 
58,514

Customized pump production (recognized over time)

 
$
303,655

 

 
303,655

Total Revenue
$
762,256

 
$
303,655

 
$
201,278

 
$
1,267,189

Operating income for reportable segments, excluding amortization
86,778

 
28,895

 
14,445

 
130,118

Identifiable assets at year end
462,663

 
212,015

 
56,714

 
731,392

Capital expenditures
2,333

 
9,347

 
922

 
12,602

Proceeds from sale of fixed assets
35

 

 

 
35

Depreciation
3,517

 
4,602

 
285

 
8,404

Amortization
8,230

 
5,855

 
989

 
15,074

Interest expense
$
10,786

 
$
6,747

 
$
1,965

 
$
19,498

 
Years Ended December 31,
Service Centers
 
Innovative Pumping Solutions
 
Supply Chain Services
 
Total
2018
 

 
 

 
 

 
 

Product sales (recognized at a point in time)
$
685,309

 
$

 
$
160,770

 
$
846,079

Inventory management services (recognized over contract life)

 

 
13,686

 
13,686

Staffing services (day-rate basis)
64,735

 

 

 
64,735

Customized pump production (recognized over time)

 
291,697

 

 
291,697

Total Revenue
$
750,044

 
$
291,697

 
$
174,456

 
$
1,216,197

Operating income for reportable segments, excluding amortization
80,718

 
33,943

 
16,204

 
130,865

Identifiable assets at year end
402,944

 
188,765

 
53,517

 
645,226

Capital expenditures
1,655

 
6,800

 
296

 
8,751

Proceeds from sale of fixed assets
3

 
9

 

 
12

Depreciation
3,974

 
4,064

 
49

 
8,087

Amortization
9,272

 
6,237

 
1,077

 
16,586

Interest expense
$
11,178

 
$
7,351

 
$
2,408

 
$
20,937

 
Years Ended December 31,
Service Centers
 
Innovative Pumping Solutions
 
Supply Chain Services
 
Total
2017
 

 
 

 
 

 
 

Product sales (recognized at a point in time)
$
575,328

 
$

 
$
147,927

 
$
723,255

Inventory management services (recognized over contract life)

 

 
13,550

 
13,550

Staffing services (day-rate basis)
65,947

 

 

 
65,947

Customized pump production (recognized over time)

 
204,030

 

 
204,030

Total Revenue
$
641,275

 
$
204,030

 
$
161,477

 
$
1,006,782

Operating income for reportable segments, excluding amortization
63,250

 
11,423

 
15,451

 
90,124

Identifiable assets at year end
385,744

 
172,538

 
59,942

 
618,224

Capital expenditures
1,076

 
1,488

 
82

 
2,646

Depreciation
5,162

 
4,198

 
103

 
9,463

Amortization
8,989

 
7,194

 
1,083

 
17,266

Interest expense
9,712

 
5,352

 
1,990

 
17,054

Schedule of Reconciliation of Operating Income for Reportable Segments to Consolidated Income Before Taxes
 
Years Ended December 31,
 
2019
 
2018
 
2017
Operating income for reportable segments, excluding amortization
$
130,118

 
$
130,865

 
$
90,124

Adjustments for:
 
 
 
 
 
Amortization of intangibles
15,074

 
16,586

 
17,266

Corporate and other expense, net
48,922

 
45,828

 
39,368

Total operating income
66,122

 
68,451

 
33,490

Interest expense
19,498

 
20,937

 
17,054

Other expenses (income), net
(45
)
 
(1,192
)
 
(456
)
Income before income taxes
$
46,669

 
$
48,706

 
$
16,892

Schedule of Revenues by Reporting Segment
The Company’s revenues and property and equipment by geographical location are as follows (in millions):
  
Years Ended December 31,
 
2019
 
2018
 
2017
Revenues
 
 
 
 
 
United States
$
1,165

 
$
1,110

 
$
903

Canada
102

 
106

 
104

Other(1)
$

 
$

 
$

Total
$
1,267

 
$
1,216

 
$
1,007


(1) Other includes Mexico and Dubai.
 
As of December 31,
 
2019
 
2018
Property and Equipment, net
 
 
 
United States
$
56

 
$
41

Canada
8

 
10

Other(1)

 

Total
$
64

 
$
51


Schedule of Property, Plant and Equipment by Reporting Segment
 
As of December 31,
 
2019
 
2018
Property and Equipment, net
 
 
 
United States
$
56

 
$
41

Canada
8

 
10

Other(1)

 

Total
$
64

 
$
51


(1) Other includes Dubai.