XML 77 R38.htm IDEA: XBRL DOCUMENT v3.20.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consisted of the following (in thousands):
 
December 31, 2019
 
December 31, 2018
 
Carrying Value(1)
 
Fair Value
 
Carrying Value(1)
 
Fair Value
ABL Revolver
$

 

 
$

 

Term Loan B
244,375

 
244,375

 
246,875

 
245,949

Promissory note payable(2)

 

 
1,841

 
1,841

Total Debt
244,375

 
244,375

 
248,716

 
247,790

Less: Current maturities
(2,500
)
 
(2,500
)
 
(3,407
)
 
(3,398
)
Total Long-term Debt
$
241,875

 
$
241,875

 
$
245,309

 
$
244,392


(1) Carrying value amount do not include unamortized debt issuance costs of $6.5 million and $8.3 million for year ended December 31, 2019 and December 31, 2018 respectively.
(2) Note payable in monthly installments at 2.9% through January 2021, collateralized by equipment. In August 2019, the Company
made a cash payment of $1.3 million to repay the remaining balance of the outstanding promissory note payable.
Schedule of Interest Rate on Borrowings Outstanding
The interest rates on our borrowings outstanding at December 31, 2019 and 2018, including the amortization of debt issuance costs, were as follows:

 
December 31,
 
2019
 
2018
ABL Revolver
3.5
%
 
4.0
%
Term Loan B
6.5
%
 
7.3
%
Promissory Note
%
 
2.9
%
Weighted average interest rate
6.5
%
 
7.2
%