XML 60 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT AND GEOGRAPHICAL REPORTING (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Financial Information Related to Company's Segments
The following table sets out financial information related to the Company’s segments (in thousands):
Years Ended December 31,
Service Centers
 
Innovative Pumping Solutions
 
Supply Chain Services
 
Total
2018
 
 
 
 
 
 
 
Sales
$
750,044

 
$
291,697

 
$
174,456

 
$
1,216,197

Operating income for reportable segments, excluding amortization
80,718

 
33,943

 
16,204

 
130,865

Identifiable assets at year end
402,944

 
188,765

 
53,517

 
645,226

Capital expenditures
1,655

 
6,800

 
296

 
8,751

Proceeds from sale of fixed assets
3

 
9

 

 
12

Depreciation
3,974

 
4,064

 
49

 
8,087

Amortization
9,272

 
6,237

 
1,077

 
16,586

Interest expense
$
11,178

 
$
7,351

 
$
2,408

 
$
20,937

 
Years Ended December 31,
Service Centers
 
Innovative Pumping Solutions
 
Supply Chain Services
 
Total
2017
 

 
 

 
 

 
 

Sales
$
641,275

 
$
204,030

 
$
161,477

 
$
1,006,782

Operating income for reportable segments, excluding amortization
63,250

 
11,423

 
15,451

 
90,124

Identifiable assets at year end
385,744

 
172,538

 
59,942

 
618,224

Capital expenditures
1,076

 
1,488

 
82

 
2,646

Depreciation
5,162

 
4,198

 
103

 
9,463

Amortization
8,989

 
7,194

 
1,083

 
17,266

Interest expense
$
9,712

 
$
5,352

 
$
1,990

 
$
17,054

 
Years Ended December 31,
Service Centers
 
Innovative Pumping Solutions
 
Supply Chain Services
 
Total
2016
 

 
 

 
 

 
 

Sales
$
621,007

 
$
187,124

 
$
153,961

 
$
962,092

Operating income for reportable segments, excluding amortization
47,634

 
9,867

 
15,449

 
72,950

Identifiable assets at year end
370,261

 
175,198

 
44,796

 
590,255

Capital expenditures
447

 
3,827

 
129

 
4,403

Proceeds from sale of fixed assets
1,038

 
168

 

 
1,206

Depreciation
6,520

 
3,834

 
126

 
10,480

Amortization
9,152

 
7,826

 
1,083

 
18,061

Interest expense
$
9,290

 
$
4,422

 
$
1,852

 
$
15,564

Schedule of Reconciliation of Operating Income for Reportable Segments to Consolidated Income Before Taxes
 
Years Ended December 31,
 
2018
 
2017
 
2016
Operating income for reportable segments, excluding amortization
$
130,865

 
$
90,124

 
$
72,950

Adjustments for:
 
 
 
 
 
Amortization of intangibles
16,586

 
17,266

 
18,061

Corporate and other expense, net
45,828

 
39,368

 
35,557

Total operating income
68,451

 
33,490

 
19,332

Interest expense
20,937

 
17,054

 
15,564

Other expenses (income), net
(1,192
)
 
(456
)
 
(5,906
)
Income (loss) before income taxes
$
48,706

 
$
16,892

 
$
9,674

Schedule of Revenues by Reporting Segment
The Company’s revenues and property and equipment by geographical location are as follows (in millions):
  
Years Ended December 31,
 
2018
 
2017
 
2016
Revenues
 
 
 
 
 
United States
$
1,110

 
$
903

 
$
874

Canada
106

 
104

 
88

Other(1)
$

 
$

 
$

Total
$
1,216

 
$
1,007

 
$
962


(1) Other includes Mexico and Dubai.
 
As of December 31,
 
2018
 
2017
Property and Equipment, net
 
 
 
United States
$
41

 
$
43

Canada
10

 
10

Other(1)

 

Total
$
51

 
$
53


Schedule of Property, Plant and Equipment by Reporting Segment
 
As of December 31,
 
2018
 
2017
Property and Equipment, net
 
 
 
United States
$
41

 
$
43

Canada
10

 
10

Other(1)

 

Total
$
51

 
$
53


(1) Other includes Mexico and Dubai.