XML 55 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 29, 2017
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
Agreement
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Borrowings [Abstract]            
Less: current portion   $ (3,394)   $ (3,394)   $ (3,381)
Long-term debt, less current maturities   237,875   237,875   238,643
Unamortized debt issuance costs   9,100   $ 9,100   $ 10,100
Number of credit agreement | Agreement       2    
Write-off of debt issuance costs       $ 60 $ 0  
Interest expense   $ 6,137 $ 3,992 $ 11,178 $ 7,645  
Interest Rate on Borrowings Outstanding [Abstract]            
Weighted average interest rate   6.80%   6.80%   7.00%
ABL Revolver [Member]            
Borrowings [Abstract]            
Debt instrument face amount   $ 85,000   $ 85,000    
Maturity date       Aug. 29, 2022    
Borrowing capacity available   $ 80,000   $ 80,000    
Interest Rate on Borrowings Outstanding [Abstract]            
Interest rate   3.80%   3.80%   2.90%
ABL Revolver [Member] | Minimum [Member]            
Borrowings [Abstract]            
Incremental increase in term loan       $ 10,000    
ABL Revolver [Member] | Maximum [Member]            
Borrowings [Abstract]            
Incremental increase in term loan       $ 50,000    
ABL Revolver [Member] | LIBOR [Member] | Minimum [Member]            
Borrowings [Abstract]            
Basis spread on base rate       1.25%    
ABL Revolver [Member] | LIBOR [Member] | Maximum [Member]            
Borrowings [Abstract]            
Basis spread on base rate       1.75%    
Term Loan B [Member]            
Borrowings [Abstract]            
Debt instrument face amount   $ 250,000   $ 250,000    
Maturity date       Aug. 29, 2023    
Prepayment penalty on soft call       1.00%    
Write-off of debt issuance costs       $ 60    
Interest expense       $ 900    
Interest Rate on Borrowings Outstanding [Abstract]            
Interest rate   6.80%   6.80%   7.10%
Term Loan B [Member] | LIBOR [Member]            
Borrowings [Abstract]            
Basis spread on base rate 5.50%     4.75%    
Term Loan B [Member] | LIBOR [Member] | Minimum [Member]            
Borrowings [Abstract]            
Basis spread on base rate 1.00%     1.00%    
Promissory Note [Member]            
Borrowings [Abstract]            
Maturity date       Jan. 31, 2021    
Interest Rate on Borrowings Outstanding [Abstract]            
Interest rate   2.90%   2.90%   2.90%
Carrying Value [Member]            
Borrowings [Abstract]            
Total long-term debt [1]   $ 250,409   $ 250,409   $ 252,097
Less: current portion [1]   (3,394)   (3,394)   (3,381)
Long-term debt, less current maturities [1]   247,015   247,015   248,716
Carrying Value [Member] | ABL Revolver [Member]            
Borrowings [Abstract]            
Total long-term debt [1]   0   0   0
Carrying Value [Member] | Term Loan B [Member]            
Borrowings [Abstract]            
Total long-term debt [1]   248,125   248,125   249,375
Carrying Value [Member] | Promissory Note [Member]            
Borrowings [Abstract]            
Total long-term debt [1]   2,284   2,284   2,722
Fair Value [Member]            
Borrowings [Abstract]            
Total long-term debt   251,803   251,803   254,591
Less: current portion   (3,408)   (3,408)   (3,406)
Long-term debt, less current maturities   248,395   248,395   251,185
Fair Value [Member] | ABL Revolver [Member]            
Borrowings [Abstract]            
Total long-term debt   0   0   0
Fair Value [Member] | Term Loan B [Member]            
Borrowings [Abstract]            
Total long-term debt   249,519   249,519   251,869
Fair Value [Member] | Promissory Note [Member]            
Borrowings [Abstract]            
Total long-term debt   $ 2,284   $ 2,284   $ 2,722
[1] Carrying value amounts do not include unamortized debt issuance costs of $9.1M and $10.1 for June 30, 2018 and December 31, 2017, respectively.