XML 50 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2017
LONG-TERM DEBT [Abstract]  
Long Term Debt
Long-term debt consisted of the following (in thousands):
 
  
December 31,
 
  
2017
  
2016
 
       
ABL Revolver
 
$
-
  
$
-
 
Term Loan B
  
249,375
   
-
 
Line of credit
  
-
   
147,600
 
Term loan
  
-
   
74,500
 
Promissory note payable in monthly installments at 2.9% through January 2021, collateralized by equipment
  
2,722
   
3,577
 
Less unamortized debt issuance costs
  
(10,073
)
  
(992
)
Total Debt
  
242,024
   
224,685
 
Less: Current maturities
  
(3,381
)
  
(51,354
)
Total Long-term Debt
 
$
238,643
  
$
173,331
 
Computation of Secured Leverage Ratio to EBITDA
The Term Loan requires that the company’s Secured Leverage Ratio, defined as the ratio, as of the last day of any fiscal quarter of consolidated secured debt (net of restricted cash, not to exceed $30 million) as of such day to EBITDA, beginning with the fiscal quarter ending December 31, 2017, is either equal to or less than as indicated in the table below:

Fiscal Quarter
Secured Leverage Ratio
December 31, 2017
5.75:1.00
March 31, 2018
5.75:1.00
June 30, 2018
5.50:1.00
September 30, 2018
5.50:1.00
December 31, 2018
5.25:1.00
March 31, 2019
5.25:1.00
June 30, 2019
5.00:1.00
September 30, 2019
5.00:1.00
December 31, 2019
4.75:1.00
March 31, 2020
4.75:1.00
June 30, 2020 and each Fiscal Quarter thereafter
4.50:1.00
Maturities of Long-Term Debt
As of December 31, 2017, the maturities of long-term debt for the next five years and thereafter were as follows (in thousands):

2018
 
$
3,381
 
2019
  
3,405
 
2020
  
3,436
 
2021
  
2,500
 
2022
  
2,500
 
Thereafter
  
236,875
 
Total
 
$
252,097