XML 39 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT (Tables)
9 Months Ended
Sep. 30, 2017
LONG-TERM DEBT [Abstract]  
Long-term Debt
Long-term debt consisted of the following (in thousands):
 
  
September 30,
2017
  
December 31,
2016
 
       
ABL Revolver
 
$
-
  $
-
 
Term Loan B
  
250,000
   
-
 
Line of credit
  
-
  
 
147,600
 
Term loan
  
-
   
74,500
 
Promissory note payable in monthly installments at 2.9% through
  January 2021, collateralized by equipment
  
2,938
   
3,577
 
Less unamortized debt issuance costs
  
(10,531
)
  
(992
)
   
242,407
   
224,685
 
Less: Current portion
  
(3,365
)
  
(51,354
)
Long-term debt less current maturities
 
$
239,042
  
$
173,331
 
Computation of Secured Leverage Ratio to EBITDA
Fiscal Quarter
Secured Leverage Ratio
December 31, 2017
5.75:1.00
March 31, 2018
5.75:1.00
June 30, 2018
5.50:1.00
September 30, 2018
5.50:1.00
December 31, 2018
5.25:1.00
March 31, 2019
5.25:1.00
June 30, 2019
5.00:1.00
September 30, 2019
5.00:1.00
December 31, 2019
4.75:1.00
March 31, 2020
4.75:1.00
June 30, 2020 and each Fiscal Quarter thereafter
4.50:1.00