XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOW FROM OPERATING ACTIVITIES:    
Net income $ 9,651us-gaap_NetIncomeLoss $ 10,963us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation 2,901us-gaap_Depreciation 2,984us-gaap_Depreciation
Amortization of intangible assets 5,358us-gaap_AmortizationOfIntangibleAssets 5,577us-gaap_AmortizationOfIntangibleAssets
Bad debt expense 516us-gaap_ProvisionForDoubtfulAccounts 524us-gaap_ProvisionForDoubtfulAccounts
Amortization of debt issuance costs 289us-gaap_OtherNoncashExpense 289us-gaap_OtherNoncashExpense
Compensation expense for restricted stock 812us-gaap_RestrictedStockExpense 685us-gaap_RestrictedStockExpense
Tax loss (benefit) related to vesting of restricted stock 46us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (637)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes 1,262us-gaap_DeferredIncomeTaxExpenseBenefit (3,157)us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities, net of assets and liabilities acquired in business acquisitions:    
Trade accounts receivable 23,588us-gaap_IncreaseDecreaseInAccountsReceivable (18,010)us-gaap_IncreaseDecreaseInAccountsReceivable
Costs and estimated profits in excess of billings on uncompleted contracts (3,340)dxpe_CostsAndEstimatedProfitsInExcessOfBillingsOnUncompletedContracts 6,510dxpe_CostsAndEstimatedProfitsInExcessOfBillingsOnUncompletedContracts
Inventories 3,018us-gaap_IncreaseDecreaseInInventories 1,041us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (2,181)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 636us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses (18,389)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 10,450us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Billings in excess of costs and estimated profits on uncompleted contracts (1,550)us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract 2,795us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
Net cash provided by operating activities 21,981us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 20,650us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (3,574)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,684)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Sale of long-term investment 0us-gaap_ProceedsFromSaleOfLongtermInvestments (1,688)us-gaap_ProceedsFromSaleOfLongtermInvestments
Acquisitions of businesses, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (287,043)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (3,574)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (290,415)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from debt 123,351us-gaap_ProceedsFromIssuanceOfDebt 380,439us-gaap_ProceedsFromIssuanceOfDebt
Principal payments on revolving line of credit and other long-term debt (130,016)dxpe_PaymentsOnLongTermDebt (104,454)dxpe_PaymentsOnLongTermDebt
Dividends paid (23)us-gaap_PaymentsOfDividends (23)us-gaap_PaymentsOfDividends
Purchase of treasury stock (8,908)us-gaap_PaymentsForRepurchaseOfEquity 0us-gaap_PaymentsForRepurchaseOfEquity
Tax benefit related to vesting of restricted stock (46)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 637us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by (used in) financing activities (15,642)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 276,599us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
EFFECT OF FOREIGN CURRENCY ON CASH (403)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (172)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET CHANGE IN CASH AND CASH EQUIVALENTS 2,362us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6,662us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 47us-gaap_CashAndCashEquivalentsAtCarryingValue 5,469us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 2,409us-gaap_CashAndCashEquivalentsAtCarryingValue $ 12,131us-gaap_CashAndCashEquivalentsAtCarryingValue