XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash $ 2,409us-gaap_CashAndCashEquivalentsAtCarryingValue $ 47us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade accounts receivable, net of allowance for doubtful accounts of $9,102 in 2015 and $8,713 in 2014 212,017us-gaap_AccountsReceivableNetCurrent 239,236us-gaap_AccountsReceivableNetCurrent
Inventories, net 112,659us-gaap_InventoryNet 115,658us-gaap_InventoryNet
Costs and estimated profits in excess of billings on uncompleted contracts 23,253us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear 20,083us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
Prepaid expenses and other current assets 5,075us-gaap_PrepaidExpenseAndOtherAssetsCurrent 3,004us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred income taxes 7,908us-gaap_DeferredTaxAssetsNetCurrent 8,250us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 363,321us-gaap_AssetsCurrent 386,278us-gaap_AssetsCurrent
Property and equipment, net 68,985us-gaap_PropertyPlantAndEquipmentNet 69,979us-gaap_PropertyPlantAndEquipmentNet
Goodwill 253,312us-gaap_Goodwill 253,312us-gaap_Goodwill
Other intangible assets, net of accumulated amortization of $73,657 in 2015 and $66,412 in 2014 123,088us-gaap_OtherIntangibleAssetsNet 130,333us-gaap_OtherIntangibleAssetsNet
Other long-term assets 1,736us-gaap_OtherAssetsNoncurrent 1,730us-gaap_OtherAssetsNoncurrent
Total assets 810,442us-gaap_Assets 841,632us-gaap_Assets
Current liabilities:    
Current maturities of long-term debt 41,603us-gaap_LongTermDebtCurrent 38,608us-gaap_LongTermDebtCurrent
Trade accounts payable 93,730us-gaap_AccountsPayableTradeCurrent 100,774us-gaap_AccountsPayableTradeCurrent
Accrued wages and benefits 24,757us-gaap_EmployeeRelatedLiabilitiesCurrent 26,967us-gaap_EmployeeRelatedLiabilitiesCurrent
Federal income taxes payable 4,081us-gaap_TaxesPayableCurrent 8,130us-gaap_TaxesPayableCurrent
Customer advances 4,207us-gaap_CustomerAdvancesCurrent 4,262us-gaap_CustomerAdvancesCurrent
Billings in excess of costs and profits on uncompleted contracts 7,075us-gaap_BillingsInExcessOfCostCurrent 8,840us-gaap_BillingsInExcessOfCostCurrent
Other current liabilities 15,457us-gaap_OtherLiabilitiesCurrent 19,621us-gaap_OtherLiabilitiesCurrent
Total current liabilities 190,910us-gaap_LiabilitiesCurrent 207,202us-gaap_LiabilitiesCurrent
Long-term debt, less current maturities 363,222dxpe_LongTermDebtExcludingCurrentMaturities 372,908dxpe_LongTermDebtExcludingCurrentMaturities
Less unamortized debt issuance costs (2,425)us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet (2,714)us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet
Long-term debt less unamortized debt issuance costs 360,797dxpe_LongTermDebtNoncurrentLessUnamortizedCosts 370,194dxpe_LongTermDebtNoncurrentLessUnamortizedCosts
Non-current deferred income taxes 17,736us-gaap_DeferredTaxLiabilitiesNoncurrent 21,284us-gaap_DeferredTaxLiabilitiesNoncurrent
Commitments and Contingencies (Note 14)      
Shareholders' equity:    
Common stock, $0.01 par value, 100,000,000 shares authorized; 14,698,171 in 2015 and 14,655,356 in 2014 shares issued 146us-gaap_CommonStockValue 146us-gaap_CommonStockValue
Additional paid-in capital 115,972us-gaap_AdditionalPaidInCapital 115,605us-gaap_AdditionalPaidInCapital
Retained earnings 158,037us-gaap_RetainedEarningsAccumulatedDeficit 148,409us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (8,740)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (5,700)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost (471,615 shares in 2015 and 280,195 in 2014) (24,432)us-gaap_TreasuryStockValue (15,524)us-gaap_TreasuryStockValue
Total shareholders' equity 240,999us-gaap_StockholdersEquity 242,952us-gaap_StockholdersEquity
Total liabilities and stockholders' equity 810,442us-gaap_LiabilitiesAndStockholdersEquity 841,632us-gaap_LiabilitiesAndStockholdersEquity
Series A Preferred Stock [Member]    
Shareholders' equity:    
Preferred stock 1us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
1us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
Series B Convertible Preferred Stock [Member]    
Shareholders' equity:    
Preferred stock $ 15us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_ConvertiblePreferredStockMember
$ 15us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_ConvertiblePreferredStockMember