XML 26 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Line of Credit [Member]
Dec. 31, 2012
Line of Credit [Member]
Dec. 31, 2013
Term Loan [Member]
Dec. 31, 2012
Term Loan [Member]
Dec. 31, 2013
Promissory Note Payable [Member]
Dec. 31, 2012
Promissory Note Payable [Member]
Dec. 31, 2013
Unsecured Subordinated Notes Payable [Member]
Dec. 31, 2012
Unsecured Subordinated Notes Payable [Member]
Dec. 31, 2013
Revolving Credit Facility [Member]
Jul. 11, 2012
Wells Fargo Bank, National Association [Member]
Line of Credit [Member]
Dec. 31, 2013
Wells Fargo Bank, National Association [Member]
Term Loan [Member]
Dec. 31, 2013
Wells Fargo Bank, National Association [Member]
Term Loan [Member]
LIBOR [Member]
Dec. 31, 2012
Wells Fargo Bank, National Association [Member]
Revolving Credit Facility [Member]
Dec. 31, 2013
Wells Fargo Bank, National Association [Member]
Revolving Credit Facility [Member]
Dec. 31, 2013
Wells Fargo Bank, National Association [Member]
Revolving Credit Facility [Member]
Minimum [Member]
Dec. 31, 2013
Wells Fargo Bank, National Association [Member]
Revolving Credit Facility [Member]
Maximum [Member]
Dec. 31, 2013
Wells Fargo Bank, National Association [Member]
Revolving Credit Facility [Member]
LIBOR [Member]
Dec. 31, 2013
Wells Fargo Bank, National Association [Member]
Revolving Credit Facility [Member]
LIBOR [Member]
Minimum [Member]
Dec. 31, 2013
Wells Fargo Bank, National Association [Member]
Revolving Credit Facility [Member]
LIBOR [Member]
Maximum [Member]
Dec. 31, 2013
Wells Fargo Bank, National Association [Member]
Revolving Credit Facility [Member]
Prime rate [Member]
Dec. 31, 2013
Wells Fargo Bank, National Association [Member]
Revolving Credit Facility [Member]
Prime rate [Member]
Minimum [Member]
Dec. 31, 2013
Wells Fargo Bank, National Association [Member]
Revolving Credit Facility [Member]
Prime rate [Member]
Maximum [Member]
Borrowings [Abstract]                                                  
Long-term debt $ 194,585,000 $ 238,396,000   $ 76,849,000 $ 104,526,000 $ 109,375,000 $ 130,000,000 $ 6,000,000 $ 0 $ 2,361,000 $ 3,870,000                            
Current portion of long-term debt (26,213,000) (22,057,000)                                              
Total long-term debt 168,372,000 216,339,000                                              
Maximum borrowing capacity                         262,500,000 109,400,000                      
Increase in borrowing capacity                               75,000,000                  
Base rate                             LIBOR         LIBOR     prime    
Basis spread on base rate (in hundredths)                             1.75%         1.50% 1.25% 2.25% 0.50% 0.25% 1.25%
Incremental basis points for term loan (in hundredths)                                 0.25%                
Commitment fee (in hundredths)                           0.25%       0.20% 0.40%            
Incremental higher interest rate after acquisition (in hundredths)                               0.70%                  
Debt issuance costs expensed                               700,000                  
Amount outstanding                                       186,200,000          
Available for borrowing under the facility                                 154,100,000                
Weighted average interest rate (in hundredths)                                       1.80%          
Monthly installments (in hundredths)               2.90%                                  
Quarterly installments (in hundredths)                   5.00%                              
Maximum consolidated leverage ratio required through March 31, 2015                       3.5                          
Maximum consolidated leverage ratio required from June 30, 2015 and thereafter                       3.25                          
Minimum asset coverage ratio                       1.0                          
Leverage ratio 1.48                     1.48                          
Minimum consolidated fixed charge coverage ratio                       1.25                          
Fixed charge coverage ratio                       2.84                          
Asset coverage ratio                       2.99                          
Percentage of net accounts receivable for calculating asset coverage ratio (in hundredths)                       85.00%                          
Percentage of net inventory for calculating asset coverage ratio (in hundredths)                       65.00%                          
Computation of the Leverage Ratio [Abstract]                                                  
Income before taxes 94,717,000 85,009,000 51,995,000                                            
Interest expense 6,282,000 5,560,000 3,518,000                                            
Depreciation and amortization 21,660,000                                                
Stock compensation expense 2,832,000                                                
Pro forma acquisition EBITDA 6,612,000                                                
Other adjustments (351,000)                                                
Defined EBITDA 131,752,000                                                
Defined indebtedness 194,585,000                                                
Leverage Ratio (B)/(A) 1.48                     1.48                          
Long-term Debt, Fiscal Year Maturity [Abstract]                                                  
2014 26,213,000                                                
2015 32,672,000                                                
2016 35,204,000                                                
2017 97,701,000                                                
2018 879,000                                                
Thereafter $ 1,916,000