XML 25 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS ACQUISITIONS (Details) (USD $)
3 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Minimum [Member]
Jun. 30, 2013
Maximum [Member]
Jan. 31, 2012
Mid Continent Safety [Member]
Feb. 29, 2012
Pump & Power Equipment, Inc. [Member]
Apr. 02, 2012
Aledco, Inc. [Member]
May 01, 2012
Industrial Paramedic Services [Member]
location
May 01, 2012
Industrial Paramedic Services [Member]
Promissory note [Member]
Jul. 11, 2012
HSE Integrated Ltd. [Member]
May 31, 2012
Austin and Denholm Industrial Sales Alberta, Inc. [Member]
Oct. 01, 2012
Jerzy Supply, Inc. [Member]
Apr. 16, 2013
National Process Equipment Inc. [Member]
Jun. 30, 2013
National Process Equipment Inc. [Member]
May 17, 2013
Tucker Tool Company, Inc. [Member]
Purchase price allocation [Abstract]                                  
Cash $ 12,374,000   $ 12,374,000                            
Accounts Receivable, net 50,385,000   50,385,000                            
Inventory 10,985,000   10,985,000                            
Property and equipment 38,230,000   38,230,000                            
Goodwill and intangibles 120,817,000   120,817,000                            
Other assets 3,402,000   3,402,000                            
Assets acquired 236,193,000   236,193,000                            
Current liabilities assumed (47,243,000)   (47,243,000)                            
Non current liabilities assumed (20,987,000)   (20,987,000)                            
Net assets acquired 167,963,000   167,963,000                            
Business Acquisition [Line Items]                                  
Purchase price             3,700,000 1,900,000 8,100,000 25,300,000   85,000,000 2,700,000 5,300,000 40,100,000   5,000,000
Borrowings under existing credit facility                   20,600,000         36,600,000    
Goodwill on acquisition             1,200,000 700,000 3,400,000 12,100,000   27,600,000 300,000 0 25,800,000   3,600,000
Number of shares issued on acquisition (in shares)                   19,685         52,542    
Number of operating locations                   3              
Borrowings under notes                     2,500,000            
Stated interest rate (in hundredths)                     5.00%            
Share price (in dollars per share)                       $ 1.80          
Liabilities assumed on acquisition                       4,000,000          
Transaction cost                       3,000,000          
Earnout amount                             6,000,000    
Fair value of earnout recorded at acquisition date                             2,900,000    
Earnout liability                               2,900,000  
Discount rate for valuation of acquired intangibles (in hundredths)         15.90% 18.00%                      
Sales from business acquisitions 55,300,000   98,700,000                            
Earnings from business acquisitions 400,000   2,500,000                            
Pro Forma Information [Abstract]                                  
Net sales 312,326,000 313,222,000 625,464,000 625,734,000                          
Net income $ 13,834,000 $ 12,902,000 $ 27,781,000 $ 26,275,000                          
Per share data [Abstract]                                  
Basic earnings (in dollars per share) $ 0.96 $ 0.89 $ 1.92 $ 1.82                          
Diluted earnings (in dollars per share) $ 0.91 $ 0.85 $ 1.82 $ 1.73