XML 46 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Jul. 11, 2012
Dec. 31, 2011
Sep. 30, 2012
Revolving Credit Facility [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Dec. 31, 2011
Revolving Credit Facility [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Minimum [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Maximum [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
LIBOR [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
LIBOR [Member]
Minimum [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
LIBOR [Member]
Maximum [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Prime rate [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Prime rate [Member]
Minimum [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Prime rate [Member]
Maximum [Member]
Jul. 11, 2012
Wells Fargo Bank, National Association [Member]
Term Loan [Member]
Jul. 11, 2012
Wells Fargo Bank, National Association [Member]
Revolving Credit Facility [Member]
Dec. 31, 2011
Wells Fargo Bank, National Association [Member]
Revolving Credit Facility [Member]
Line of Credit Facility [Line Items]                                          
Maximum borrowing capacity         $ 325,000,000                           $ 100,000,000 $ 225,000,000 $ 200,000,000
Base rate                         LIBOR     prime          
Basis spread on base rate (in hundredths)                         1.75% 1.25% 2.25% 0.75% 0.25% 1.25%      
Incremental basis points for term loan (in hundredths)             0.25% 0.25% 0.25%                        
Commitment fee (in hundredths)               0.30%     0.20% 0.40%                  
Incremental higher interest rate after acquisition (in hundredths)               0.70%                          
Debt issuance costs expensed             700,000                            
Amount outstanding                         240,400,000     12,800,000          
Weighted average interest rate                         2.09%     3.75%          
Expiration date               Jul. 11, 2017                          
Maximum consolidated leverage ratio required through March 31, 2015               3.5                          
Maximum consolidated leverage ratio required from June 30, 2015 and thereafter               3.25                          
Leverage Ratio             2.12 2.12 2.12                        
Minimum consolidated fixed charge coverage ratio               1.25                          
Fixed charge coverage ratio             3.65 3.65 3.65                        
Minimum asset coverage ratio               1.0                          
Percentage of net accounts receivable for calculating asset coverage ratio (in hundredths)               85.00%                          
Percentage of net inventory for calculating asset coverage ratio (in hundredths)               65.00%                          
Asset coverage ratio             1.43 1.43 1.43                        
Computation of the Leverage Ratio [Abstract]                                          
Income before taxes 22,248,000 13,680,000 61,421,000 36,844,000         76,572,000                        
Interest expense (2,287,000) (760,000) (3,878,000) (2,805,000)         4,591,000                        
Depreciation and amortization                 15,670,000                        
Stock compensation expense                 1,818,000                        
Pro forma acquisition EBITDA                 23,869,000                        
Other adjustments                 (218,000)                        
(A) Defined EBITDA                 122,302,000                        
Total long-term debt 259,031,000   259,031,000     114,899,000 [1] 259,031,000 259,031,000 259,031,000                        
Letters of credit outstanding             460,000 460,000 460,000                        
(B) Defined indebtedness             259,491,000 259,491,000 259,491,000                        
Leverage Ratio (B)/(A)             2.12 2.12 2.12                        
Borrowings [Abstract]                                          
Current portion of long-term debt 18,098,000   18,098,000     694,000 [1]                              
Long-term debt, less current portion 240,933,000   240,933,000     114,205,000 [1]                              
Total long-term debt 259,031,000   259,031,000     114,899,000 [1] 259,031,000 259,031,000 259,031,000                        
Amount available             67,376,000 [2] 67,376,000 [2] 67,376,000 [2] 78,201,000 [1],[2]                      
Increase (decrease) in current portion of long-term debt     17,404,000                                    
Increase (decrease) in long-term debt, less current maturities     126,728,000                                    
Increase (decrease) in total long-term debt     144,132,000 [3]                                    
Increase (decrease) in amount available               $ (10,825,000) [4]                          
[1] Borrowings as of December 31, 2011 were primarily under the Company's previous credit facility which was terminated and replaced with the current credit facility on July 11, 2012.
[2] Represents amount available to be borrowed at the indicated date under the Facility.
[3] The funds obtained from the increase in debt were primarily used to fund acquisitions.
[4] The $10.8 million decrease in the amount available is primarily a result of borrowing to fund acquisitions, partially offset by cash flow from operations.