XML 30 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT (Tables)
9 Months Ended
Sep. 30, 2012
LONG-TERM DEBT [Abstract]  
Computation of the Leverage Ratio
The following table sets forth the computation of the Leverage Ratio as of September 30, 2012 (in thousands, except for ratios):
 
For the Twelve Months endedSeptember 30, 2012
 
Leverage
Ratio
 
 
 
 
Income before taxes
 
$
76,572
 
Interest expense
 
 
4,591
 
Depreciation and amortization
 
 
15,670
 
Stock compensation expense
 
 
1,818
 
Pro forma acquisition EBITDA
 
 
23,869
 
Other adjustments
 
 
(218
)
(A) Defined EBITDA
 
 
122,302
 
 
 
 
 
As of September 30, 2012
 
 
 
 
Total long-term debt
 
 
259,031
 
Letters of credit outstanding
 
 
460
 
(B) Defined indebtedness
 
 
259,491
 
 
 
 
 
Leverage Ratio (B)/(A)
 
 
2.12
 
 
Borrowings
Borrowings (in thousands):

 
September 30,
2012
 
 
December 31,
 2011(4)
 
 
Increase
 (Decrease)
 
 
 
 
 
 
 
Current portion of long-term debt
 
$
18,098
 
 
$
694
 
 
$
17,404
 
Long-term debt, less current portion
 
 
240,933
 
 
 
114,205
 
 
 
126,728
 
Total long-term debt
 
$
259,031
 
 
$
114,899
 
 
$
144,132
(2)
Amount available
 
$
67,376
(1)
 
$
78,201
(1)
 
$
(10,825
)(3)
 
(1)
Represents amount available to be borrowed at the indicated date under the Facility.
(2)
The funds obtained from the increase in debt were primarily used to fund acquisitions.
(3)
The $10.8 million decrease in the amount available is primarily a result of borrowing to fund acquisitions and working capital, partially offset by cash flow from operations.
(4)
Borrowings as of December 31, 2011 were primarily under the Company's previous credit facility which was terminated and replaced with the current credit facility on July 11, 2012.