XML 27 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Details 3) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended
Nov. 21, 2012
Mar. 31, 2013
Mar. 31, 2012
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities-Continuing Operations   $ 105,735 $ 79,059
Cash Flows from Operating Activities-Discontinued Operations   870 (4,175)
Cash Flows from Operating Activities   106,605 74,884
Cash Flows from Investing Activities:      
Capital expenditures   (95,418) (55,916)
Cash paid for acquisitions, net of cash acquired   74 (8,818)
Investment in restricted cash   (1) (2)
Additions to customer relationship and acquisition costs   (4,636) (3,008)
Proceeds from sales of property and equipment and other, net   (517) 1,853
Cash Flows from Investing Activities-Continuing Operations   (100,498) (65,891)
Cash Flows from Investing Activities-Discontinued Operations   (10) (1,141)
Cash Flows from Investing Activities   (100,508) (67,032)
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt   (355,367) (635,539)
Proceeds from revolving credit and term loan facilities and other debt   386,506 701,105
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net   194 191
Stock repurchases     (38,052)
Parent cash dividends (140,000) (51,662) (43,180)
Proceeds from exercise of stock options and employee stock purchase plan   5,005 1,321
Excess tax benefits from stock-based compensation   1,705 190
Payment of debt financing costs   (469) (93)
Cash Flows from Financing Activities-Continuing Operations   (14,088) (14,057)
Cash Flows from Financing Activities-Discontinued Operations     (39)
Cash Flows from Financing Activities   (14,088) (14,096)
Effect of exchange rates on cash and cash equivalents   (5,425) 4,692
(Decrease) Increase in Cash and Cash Equivalents   (13,416) (1,552)
Cash and Cash Equivalents, Beginning of Period   243,415 179,845
Cash and Cash Equivalents, End of Period   229,999 178,293
Parent
     
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities-Continuing Operations   (47,266) (40,455)
Cash Flows from Operating Activities   (47,266) (40,455)
Cash Flows from Investing Activities:      
Intercompany loans to subsidiaries   95,719 116,821
Investment in subsidiaries   (3,500)  
Investment in restricted cash   (1) (2)
Cash Flows from Investing Activities-Continuing Operations   92,218 116,819
Cash Flows from Investing Activities   92,218 116,819
Cash Flows from Financing Activities:      
Stock repurchases     (38,052)
Parent cash dividends   (51,662) (43,180)
Proceeds from exercise of stock options and employee stock purchase plan   5,005 1,321
Excess tax benefits from stock-based compensation   1,705 190
Cash Flows from Financing Activities-Continuing Operations   (44,952) (79,721)
Cash Flows from Financing Activities   (44,952) (79,721)
(Decrease) Increase in Cash and Cash Equivalents     (3,357)
Cash and Cash Equivalents, Beginning of Period     3,428
Cash and Cash Equivalents, End of Period     71
Guarantors
     
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities-Continuing Operations   118,974 100,211
Cash Flows from Operating Activities-Discontinued Operations   (90) (2,415)
Cash Flows from Operating Activities   118,884 97,796
Cash Flows from Investing Activities:      
Capital expenditures   (61,795) (31,371)
Cash paid for acquisitions, net of cash acquired   74 (8,818)
Intercompany loans to subsidiaries   (2,177) (19,330)
Investment in subsidiaries   (3,500)  
Additions to customer relationship and acquisition costs   (3,055) (2,523)
Proceeds from sales of property and equipment and other, net   12 1,885
Cash Flows from Investing Activities-Continuing Operations   (70,441) (60,157)
Cash Flows from Investing Activities-Discontinued Operations   (10) (25)
Cash Flows from Investing Activities   (70,451) (60,182)
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt   (349,550) (623,221)
Proceeds from revolving credit and term loan facilities and other debt   386,300 700,000
Intercompany loans from parent   (97,554) (116,998)
Equity contribution from parent   3,500  
Payment of debt financing costs   (469) (93)
Cash Flows from Financing Activities-Continuing Operations   (57,773) (40,312)
Cash Flows from Financing Activities   (57,773) (40,312)
(Decrease) Increase in Cash and Cash Equivalents   (9,340) (2,698)
Cash and Cash Equivalents, Beginning of Period   13,472 10,750
Cash and Cash Equivalents, End of Period   4,132 8,052
Canada Company
     
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities-Continuing Operations   4,161 4,108
Cash Flows from Operating Activities   4,161 4,108
Cash Flows from Investing Activities:      
Capital expenditures   (1,983) (2,828)
Additions to customer relationship and acquisition costs   (70) (62)
Proceeds from sales of property and equipment and other, net   (3,191) 5
Cash Flows from Investing Activities-Continuing Operations   (5,244) (2,885)
Cash Flows from Investing Activities   (5,244) (2,885)
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt   (850) (715)
Intercompany loans from parent   (2,197) (2,860)
Cash Flows from Financing Activities-Continuing Operations   (3,047) (3,575)
Cash Flows from Financing Activities   (3,047) (3,575)
Effect of exchange rates on cash and cash equivalents   (2,311) 1,623
(Decrease) Increase in Cash and Cash Equivalents   (6,441) (729)
Cash and Cash Equivalents, Beginning of Period   103,500 68,907
Cash and Cash Equivalents, End of Period   97,059 68,178
Non-Guarantors
     
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities-Continuing Operations   29,866 15,195
Cash Flows from Operating Activities-Discontinued Operations   960 (1,760)
Cash Flows from Operating Activities   30,826 13,435
Cash Flows from Investing Activities:      
Capital expenditures   (31,640) (21,717)
Additions to customer relationship and acquisition costs   (1,511) (423)
Proceeds from sales of property and equipment and other, net   2,662 (37)
Cash Flows from Investing Activities-Continuing Operations   (30,489) (22,177)
Cash Flows from Investing Activities-Discontinued Operations     (1,116)
Cash Flows from Investing Activities   (30,489) (23,293)
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt   (4,967) (11,603)
Proceeds from revolving credit and term loan facilities and other debt   206 1,105
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net   194 191
Intercompany loans from parent   6,209 22,367
Equity contribution from parent   3,500  
Cash Flows from Financing Activities-Continuing Operations   5,142 12,060
Cash Flows from Financing Activities-Discontinued Operations     (39)
Cash Flows from Financing Activities   5,142 12,021
Effect of exchange rates on cash and cash equivalents   (3,114) 3,069
(Decrease) Increase in Cash and Cash Equivalents   2,365 5,232
Cash and Cash Equivalents, Beginning of Period   126,443 96,760
Cash and Cash Equivalents, End of Period   128,808 101,992
Eliminations
     
Cash Flows from Investing Activities:      
Intercompany loans to subsidiaries   (93,542) (97,491)
Investment in subsidiaries   7,000  
Cash Flows from Investing Activities-Continuing Operations   (86,542) (97,491)
Cash Flows from Investing Activities   (86,542) (97,491)
Cash Flows from Financing Activities:      
Intercompany loans from parent   93,542 97,491
Equity contribution from parent   (7,000)  
Cash Flows from Financing Activities-Continuing Operations   86,542 97,491
Cash Flows from Financing Activities   $ 86,542 $ 97,491