XML 17 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues:        
Storage rental $ 433,436 $ 419,146 $ 858,777 $ 834,851
Service 318,729 339,405 639,886 669,709
Total Revenues 752,165 758,551 1,498,663 1,504,560
Operating Expenses:        
Cost of sales (Excluding Depreciation and Amortization) 313,060 307,577 628,358 623,532
Selling, General and Administrative 203,515 223,389 414,175 436,144
Depreciation and amortization 77,510 78,868 155,518 159,031
(Gain) Loss on disposal/write-down of property, plant and equipment, net (607) (220) 112 (684)
Total Operating Expenses 593,478 609,614 1,198,163 1,218,023
Operating Income (Loss) 158,687 148,937 300,500 286,537
Interest Expense (Income), Net 58,216 48,604 117,000 97,222
Other Expense (Income), Net 10,066 2,621 6,762 (6,337)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 90,405 97,712 176,738 195,652
Provision (Benefit) for Income Taxes 48,964 30,252 74,224 47,016
Income (Loss) from Continuing Operations 41,441 67,460 102,514 148,636
Income (Loss) from Discontinued Operations, Net of Tax (639) (7,762) (5,732) (14,319)
Gain (Loss) on Sale of Discontinued Operations, Net of Tax (1,885) 193,349 (1,885) 193,349
Net Income (Loss) 38,917 253,047 94,897 327,666
Less: Net Income (Loss) Attributable to Noncontrolling Interests 862 363 1,492 1,522
Net Income (Loss) Attributable to Iron Mountain Incorporated 38,055 252,684 93,405 326,144
Other Comprehensive Income (Loss):        
Net Income (Loss) 38,917 253,047 94,897 327,666
Foreign Currency Translation Adjustments (26,845) 18,996 1,102 41,474
Total Other Comprehensive Income (Loss) (26,845) 18,996 1,102 41,474
Comprehensive Income (Loss) 12,072 272,043 95,999 369,140
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 588 558 1,676 1,677
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 11,484 271,485 94,323 367,463
Parent
       
Operating Expenses:        
Selling, General and Administrative 48 29 66 163
Depreciation and amortization 82 36 157 76
Total Operating Expenses 130 65 223 239
Operating Income (Loss) (130) (65) (223) (239)
Interest Expense (Income), Net 46,980 42,864 94,071 86,050
Other Expense (Income), Net (20,566) 7,608 (981) 38,436
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes (26,544) (50,537) (93,313) (124,725)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (64,599) (303,221) (186,718) (450,869)
Income (Loss) from Continuing Operations 38,055 252,684 93,405 326,144
Net Income (Loss) 38,055 252,684 93,405 326,144
Net Income (Loss) Attributable to Iron Mountain Incorporated 38,055 252,684 93,405 326,144
Other Comprehensive Income (Loss):        
Net Income (Loss) 38,055 252,684 93,405 326,144
Foreign Currency Translation Adjustments 3,211 (1,191) 868 (5,129)
Equity in Other Comprehensive Income (Loss) of Subsidiaries (29,782) 19,992 50 46,448
Total Other Comprehensive Income (Loss) (26,571) 18,801 918 41,319
Comprehensive Income (Loss) 11,484 271,485 94,323 367,463
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 11,484 271,485 94,323 367,463
Guarantors
       
Revenues:        
Storage rental 288,883 277,532 576,470 560,245
Service 199,633 210,688 399,994 419,600
Total Revenues 488,516 488,220 976,464 979,845
Operating Expenses:        
Cost of sales (Excluding Depreciation and Amortization) 187,364 182,033 380,579 380,158
Selling, General and Administrative 134,760 147,576 282,622 290,132
Depreciation and amortization 47,545 48,226 95,631 97,377
(Gain) Loss on disposal/write-down of property, plant and equipment, net (589) (133) (744) (594)
Total Operating Expenses 369,080 377,702 758,088 767,073
Operating Income (Loss) 119,436 110,518 218,376 212,772
Interest Expense (Income), Net (4,487) (22,956) (8,721) (43,051)
Other Expense (Income), Net 475 5,511 (785) 4,868
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 123,448 127,963 227,882 250,955
Provision (Benefit) for Income Taxes 43,816 24,279 60,900 31,190
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 7,673 (10,601) (25,458) (43,285)
Income (Loss) from Continuing Operations 71,959 114,285 192,440 263,050
Income (Loss) from Discontinued Operations, Net of Tax (377) (10,398) 87 (12,868)
Gain (Loss) on Sale of Discontinued Operations, Net of Tax   193,349   193,349
Net Income (Loss) 71,582 297,236 192,527 443,531
Net Income (Loss) Attributable to Iron Mountain Incorporated 71,582 297,236 192,527 443,531
Other Comprehensive Income (Loss):        
Net Income (Loss) 71,582 297,236 192,527 443,531
Foreign Currency Translation Adjustments (441) 2,721 616 286
Equity in Other Comprehensive Income (Loss) of Subsidiaries (29,341) 17,271 (566) 46,162
Total Other Comprehensive Income (Loss) (29,782) 19,992 50 46,448
Comprehensive Income (Loss) 41,800 317,228 192,577 489,979
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 41,800 317,228 192,577 489,979
Guarantors | Previously Reported Amount
       
Operating Expenses:        
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax   (60,516)    
Income (Loss) from Continuing Operations   164,200    
Net Income (Loss)   347,151    
Other Comprehensive Income (Loss):        
Net Income (Loss)   347,151    
Guarantors | Accounting Error | Adjustment
       
Operating Expenses:        
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax   (49,915)    
Income (Loss) from Continuing Operations   49,915    
Net Income (Loss)   49,915    
Other Comprehensive Income (Loss):        
Net Income (Loss)   49,915    
Canada Company
       
Revenues:        
Storage rental 30,673 31,255 61,148 61,370
Service 28,433 29,512 57,834 58,446
Total Revenues 59,106 60,767 118,982 119,816
Operating Expenses:        
Cost of sales (Excluding Depreciation and Amortization) 23,991 23,270 49,032 47,002
Selling, General and Administrative 8,852 10,467 18,037 20,628
Depreciation and amortization 4,548 4,697 9,111 9,802
(Gain) Loss on disposal/write-down of property, plant and equipment, net (65) (188) (23) (198)
Total Operating Expenses 37,326 38,246 76,157 77,234
Operating Income (Loss) 21,780 22,521 42,825 42,582
Interest Expense (Income), Net 11,288 11,921 22,754 22,088
Other Expense (Income), Net (19) 333 (19) 286
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 10,511 10,267 20,090 20,208
Provision (Benefit) for Income Taxes 2,971 4,844 7,494 12,416
Income (Loss) from Continuing Operations 7,540 5,423 12,596 7,792
Net Income (Loss) 7,540 5,423 12,596 7,792
Net Income (Loss) Attributable to Iron Mountain Incorporated 7,540 5,423 12,596 7,792
Other Comprehensive Income (Loss):        
Net Income (Loss) 7,540 5,423 12,596 7,792
Foreign Currency Translation Adjustments (5,182) 2,920 1,292 8,829
Total Other Comprehensive Income (Loss) (5,182) 2,920 1,292 8,829
Comprehensive Income (Loss) 2,358 8,343 13,888 16,621
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 2,358 8,343 13,888 16,621
Non-Guarantors
       
Revenues:        
Storage rental 113,880 110,359 221,159 213,236
Service 90,663 99,205 182,058 191,663
Total Revenues 204,543 209,564 403,217 404,899
Operating Expenses:        
Cost of sales (Excluding Depreciation and Amortization) 101,705 102,274 198,747 196,372
Selling, General and Administrative 59,855 65,317 113,450 125,221
Depreciation and amortization 25,335 25,909 50,619 51,776
(Gain) Loss on disposal/write-down of property, plant and equipment, net 47 101 879 108
Total Operating Expenses 186,942 193,601 363,695 373,477
Operating Income (Loss) 17,601 15,963 39,522 31,422
Interest Expense (Income), Net 4,435 16,775 8,896 32,135
Other Expense (Income), Net 30,176 (10,831) 8,547 (49,927)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes (17,010) 10,019 22,079 49,214
Provision (Benefit) for Income Taxes 2,177 1,129 5,830 3,410
Income (Loss) from Continuing Operations (19,187) 8,890 16,249 45,804
Income (Loss) from Discontinued Operations, Net of Tax (262) 2,636 (5,819) (1,451)
Gain (Loss) on Sale of Discontinued Operations, Net of Tax (1,885)   (1,885)  
Net Income (Loss) (21,334) 11,526 8,545 44,353
Less: Net Income (Loss) Attributable to Noncontrolling Interests 862 363 1,492 1,522
Net Income (Loss) Attributable to Iron Mountain Incorporated (22,196) 11,163 7,053 42,831
Other Comprehensive Income (Loss):        
Net Income (Loss) (21,334) 11,526 8,545 44,353
Foreign Currency Translation Adjustments (24,433) 14,546 (1,674) 37,488
Total Other Comprehensive Income (Loss) (24,433) 14,546 (1,674) 37,488
Comprehensive Income (Loss) (45,767) 26,072 6,871 81,841
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 588 558 1,676 1,677
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated (46,355) 25,514 5,195 80,164
Eliminations
       
Operating Expenses:        
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 56,926 313,822 212,176 494,154
Income (Loss) from Continuing Operations (56,926) (313,822) (212,176) (494,154)
Net Income (Loss) (56,926) (313,822) (212,176) (494,154)
Net Income (Loss) Attributable to Iron Mountain Incorporated (56,926) (313,822) (212,176) (494,154)
Other Comprehensive Income (Loss):        
Net Income (Loss) (56,926) (313,822) (212,176) (494,154)
Equity in Other Comprehensive Income (Loss) of Subsidiaries 59,123 (37,263) 516 (92,610)
Total Other Comprehensive Income (Loss) 59,123 (37,263) 516 (92,610)
Comprehensive Income (Loss) 2,197 (351,085) (211,660) (586,764)
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated $ 2,197 $ (351,085) $ (211,660) $ (586,764)