XML 38 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2011
Dec. 31, 2010
Current Assets:        
Cash and cash equivalents $ 170,230 $ 179,845 $ 271,424 $ 258,693
Restricted cash 36,612 35,110    
Accounts Receivable 572,377 543,467    
Other Current Assets 111,935 148,772    
Assets of Discontinued Operations   7,256    
Total Current Assets 891,154 914,450    
Property, Plant and Equipment, Net 2,376,347 2,407,083    
Other Assets, net:        
Goodwill 2,321,810 2,254,268    
Other 497,901 465,457    
Total Other Assets, net 2,819,711 2,719,725    
Total Assets 6,087,212 6,041,258 6,417,359  
LIABILITIES AND EQUITY        
Current Portion of Long-term Debt 62,837 73,320    
Liabilities of Discontinued Operations   3,317    
Total Other Current Liabilities 717,889 772,393    
Long-term Debt, Net of Current Portion 3,430,157 3,280,268    
Other Long-term Liabilities 626,005 657,704    
Commitments and Contingencies (see Note 8)          
Total Iron Mountain Incorporated Stockholders' Equity 1,239,611 1,245,688    
Noncontrolling Interests 10,713 8,568    
Total Equity 1,250,324 1,254,256 2,051,712 1,952,865
Total Liabilities and Equity 6,087,212 6,041,258    
Parent
       
Current Assets:        
Cash and cash equivalents   3,428   13,909
Restricted cash 36,612 35,110    
Intercompany Receivable 812,395 905,451    
Other Current Assets 2,569 2,016    
Total Current Assets 851,576 946,005    
Property, Plant and Equipment, Net 1,402 1,490    
Other Assets, net:        
Long-term Notes Receivable from Affiliates and Intercompany Receivable 982,974 928,182    
Investment in Subsidiaries 1,863,816 1,828,712    
Other 25,066 27,226    
Total Other Assets, net 2,871,856 2,784,120    
Total Assets 3,724,834 3,731,615    
LIABILITIES AND EQUITY        
Current Portion of Long-term Debt 682 658    
Total Other Current Liabilities 100,285 100,921    
Long-term Debt, Net of Current Portion 2,373,372 2,378,040    
Long-term Notes Payable to Affiliates and Intercompany Payable 1,000 1,000    
Other Long-term Liabilities 9,884 5,308    
Total Iron Mountain Incorporated Stockholders' Equity 1,239,611 1,245,688    
Total Equity 1,239,611 1,245,688    
Total Liabilities and Equity 3,724,834 3,731,615    
Guarantors
       
Current Assets:        
Cash and cash equivalents 11,479 10,750 153,604 121,584
Accounts Receivable 353,628 334,658    
Other Current Assets 63,769 103,899    
Total Current Assets 428,876 449,307    
Property, Plant and Equipment, Net 1,453,288 1,480,785    
Other Assets, net:        
Long-term Notes Receivable from Affiliates and Intercompany Receivable 1,000 1,000    
Investment in Subsidiaries 1,602,642 1,563,690    
Goodwill 1,534,476 1,529,359    
Other 242,249 240,557    
Total Other Assets, net 3,380,367 3,334,606    
Total Assets 5,262,531 5,264,698    
LIABILITIES AND EQUITY        
Intercompany Payable 708,287 856,808    
Current Portion of Long-term Debt 43,961 46,967    
Total Other Current Liabilities 421,212 453,648    
Long-term Debt, Net of Current Portion 793,847 630,118    
Long-term Notes Payable to Affiliates and Intercompany Payable 982,488 946,153    
Other Long-term Liabilities 471,677 528,897    
Total Iron Mountain Incorporated Stockholders' Equity 1,841,059 1,802,107    
Total Equity 1,841,059 1,802,107    
Total Liabilities and Equity 5,262,531 5,264,698    
Canada Company
       
Current Assets:        
Cash and cash equivalents 78,636 68,907 40,721 37,652
Accounts Receivable 42,028 40,115    
Intercompany Receivable 6,765 4,639    
Other Current Assets 5,160 3,323    
Total Current Assets 132,589 116,984    
Property, Plant and Equipment, Net 201,329 200,755    
Other Assets, net:        
Long-term Notes Receivable from Affiliates and Intercompany Receivable 5,420 2,961    
Goodwill 197,995 196,989    
Other 9,572 9,804    
Total Other Assets, net 212,987 209,754    
Total Assets 546,905 527,493    
LIABILITIES AND EQUITY        
Current Portion of Long-term Debt 2,747 2,658    
Total Other Current Liabilities 29,003 31,407    
Long-term Debt, Net of Current Portion 187,288 185,953    
Other Long-term Liabilities 35,144 31,418    
Total Iron Mountain Incorporated Stockholders' Equity 292,723 276,057    
Total Equity 292,723 276,057    
Total Liabilities and Equity 546,905 527,493    
Non-Guarantors
       
Current Assets:        
Cash and cash equivalents 80,115 96,760 77,099 85,548
Accounts Receivable 176,721 168,694    
Other Current Assets 40,437 40,538    
Assets of Discontinued Operations   7,256    
Total Current Assets 297,273 313,248    
Property, Plant and Equipment, Net 720,328 724,053    
Other Assets, net:        
Long-term Notes Receivable from Affiliates and Intercompany Receivable   15,010    
Goodwill 589,339 527,920    
Other 221,014 187,870    
Total Other Assets, net 810,353 730,800    
Total Assets 1,827,954 1,768,101    
LIABILITIES AND EQUITY        
Intercompany Payable 110,873 53,282    
Current Portion of Long-term Debt 15,447 23,037    
Liabilities of Discontinued Operations   3,317    
Total Other Current Liabilities 167,389 187,421    
Long-term Debt, Net of Current Portion 75,650 86,157    
Long-term Notes Payable to Affiliates and Intercompany Payable 5,906      
Other Long-term Liabilities 109,300 92,081    
Total Iron Mountain Incorporated Stockholders' Equity 1,332,676 1,314,238    
Noncontrolling Interests 10,713 8,568    
Total Equity 1,343,389 1,322,806    
Total Liabilities and Equity 1,827,954 1,768,101    
Eliminations
       
Current Assets:        
Intercompany Receivable (819,160) (910,090)    
Other Current Assets   (1,004)    
Total Current Assets (819,160) (911,094)    
Other Assets, net:        
Long-term Notes Receivable from Affiliates and Intercompany Receivable (989,394) (947,153)    
Investment in Subsidiaries (3,466,458) (3,392,402)    
Total Other Assets, net (4,455,852) (4,339,555)    
Total Assets (5,275,012) (5,250,649)    
LIABILITIES AND EQUITY        
Intercompany Payable (819,160) (910,090)    
Total Other Current Liabilities   (1,004)    
Long-term Notes Payable to Affiliates and Intercompany Payable (989,394) (947,153)    
Total Iron Mountain Incorporated Stockholders' Equity (3,466,458) (3,392,402)    
Total Equity (3,466,458) (3,392,402)    
Total Liabilities and Equity $ (5,275,012) $ (5,250,649)