XML 31 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2012
Parent
Dec. 31, 2011
Parent
Jun. 30, 2012
Canada Company
Dec. 31, 2011
Canada Company
Jun. 30, 2012
Revolving Credit Facility
Dec. 31, 2011
Revolving Credit Facility
Jun. 30, 2012
Term Loan Facility
Dec. 31, 2011
Term Loan Facility
Jun. 27, 2011
Term Loan Facility
Jun. 30, 2012
Credit Agreement
Dec. 31, 2011
Credit Agreement
Jun. 27, 2011
Credit Agreement
Jun. 30, 2012
Credit Agreement
Maximum
Jun. 30, 2012
Credit Agreement
Minimum
Jun. 30, 2012
Revolving Credit Facility
Jun. 27, 2011
Revolving Credit Facility
bank
Jun. 27, 2011
Revolving Credit Facility, Tranche One
Jun. 27, 2011
Revolving Credit Facility, Tranche Two
Jun. 27, 2011
Revolving Credit Facility, Tranche Three
Jun. 30, 2012
Revolving Credit Facility and Outstanding Letters of Credit
Jun. 30, 2011
Revolving Credit Facility and Outstanding Letters of Credit
Jun. 30, 2012
Revolving Credit Facility and Outstanding Letters of Credit
Jun. 30, 2011
Revolving Credit Facility and Outstanding Letters of Credit
Jun. 30, 2012
The 7 1/4% Notes
Dec. 31, 2011
The 7 1/4% Notes
Jun. 30, 2012
The 6 5/8% Notes
Dec. 31, 2011
The 6 5/8% Notes
Jun. 30, 2012
The Subsidiary Notes
Dec. 31, 2011
The Subsidiary Notes
Jun. 30, 2012
The 8 3/4% Notes
Dec. 31, 2011
The 8 3/4% Notes
Jun. 30, 2012
The 8% Notes due 2018
Dec. 31, 2011
The 8% Notes due 2018
Jun. 30, 2012
The 6 3/4% Notes
Dec. 31, 2011
The 6 3/4% Notes
Jun. 30, 2012
The 7 3/4% Notes due 2019
Dec. 31, 2011
The 7 3/4% Notes due 2019
Jun. 30, 2012
The 8% Notes due 2020
Dec. 31, 2011
The 8% Notes due 2020
Jun. 30, 2012
The 8 3/8% Notes
Dec. 31, 2011
The 8 3/8% Notes
Jun. 30, 2012
Real Estate Mortgages, Capital Leases and Other
Dec. 31, 2011
Real Estate Mortgages, Capital Leases and Other
Long-term Debt Information                                                                                          
Total Long-Term Debt $ 3,492,994 $ 3,353,588         $ 268,000 $ 96,000 $ 475,000 $ 487,500                               $ 235,575 $ 233,115 $ 318,271 $ 318,025 $ 172,148 $ 171,273 $ 200,000 $ 200,000 $ 49,820 $ 49,806 $ 321,276 $ 328,750 $ 400,000 $ 400,000 $ 300,000 $ 300,000 $ 548,432 $ 548,346 $ 204,472 $ 220,773
Less Current Portion (62,837) (73,320) (682) (658) (2,747) (2,658)                                                                              
Long-term Debt, net of current portion 3,430,157 3,280,268 2,373,372 2,378,040 187,288 185,953                                                                              
Fair Value             268,000 96,000 475,000 487,500                               235,575 233,115 320,320 320,400 176,236 174,698 206,370 209,000 47,498 47,607 321,020 312,352 432,200 422,750 317,063 313,313 595,375 586,438 204,472 220,773
Stated Interest Rate (as a percent)                                                   7.25% 7.25% 6.625% 6.625% 7.50% 7.50% 8.75% 8.75% 8.00% 8.00% 6.75% 6.75% 7.75% 7.75% 8.00% 8.00% 8.375% 8.375%    
Capital Stock of First Tier Foreign Subsidiaries Pledged to Secure Debt (as a percent) 66.00%                                                                                        
Maximum Borrowing Capacity                     500,000             725,000 400,000 150,000 175,000                                                
Optional expanded maximum borrowing capacity                           1,800,000                                                              
Number of Banks Supporting the Credit Facility                                   19                                                      
Commitment fee (as a percent)                             0.50% 0.30%                                                          
Outstanding borrowings under credit facility                                 268,000                                                        
Letters of Credit Outstanding                                 2,291                                                        
Remaining availability under credit facility                                 454,709                                                        
Effective interest rate (as a percent)             2.00%   2.30%               2.00%                                                        
Commitment fees and letters of credit fees                                           $ 449 $ 377 $ 1,049 $ 866                                        
Repayments Of Loan                                                                                          
Loan payment as a percentage of principal in first three quarterly installments of year five                     10.00%                                                                    
Loan payment as a percentage of principal in final quarterly installment of year five                     35.00%                                                                    
June 30, 2012 (as a percent)                     5.00%                                                                    
June 30, 2013 (as a percent)                     5.00%                                                                    
June 30, 2014 (as a percent)                     10.00%                                                                    
June 30, 2015 (as a percent)                     15.00%                                                                    
June 27, 2016 (as a percent)                     65.00%                                                                    
Debt covenants                                                                                          
Revolving Credit and Term Leverage Ratio                       3.5 3.4                                                                
Revolving Credit and Term Leverage Ratio, Maximum Allowable                       5.5 5.5                                                                
Bond Leverage Ratio, per Indentures                       4.1 3.9                                                                
Bond Leverage Ratio, per Indentures, Maximum Allowable                       6.5 6.5                                                                
Revolving Credit and Term Loan Fixed Charge Coverage Ratio                       1.4 1.5                                                                
Revolving Credit and Term Loan Fixed Charge Coverage Ratio, Minimum Allowable                       1.2 1.2