XML 18 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Details 3) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended
Apr. 30, 2012
Jan. 31, 2012
Oct. 31, 2011
Jul. 31, 2011
Apr. 30, 2011
Mar. 31, 2012
Mar. 31, 2011
Consolidating financial statements              
Cash Flows from Operating Activities-Continuing Operations           $ 79,059 $ 110,418
Cash Flows from Operating Activities-Discontinued Operations           (4,175) 8,919
Cash Flows from Operating Activities           74,884 119,337
Cash Flows from Investing Activities:              
Capital expenditures           (55,916) (52,208)
Cash paid for acquisitions, net of cash acquired           (8,818) (34,705)
Investment in restricted cash           (2) (2)
Additions to customer relationship and acquisition costs           (3,008) (2,893)
Investment in joint ventures             (50)
Proceeds from sales of property and equipment and other, net           1,853 166
Cash Flows from Investing Activities-Continuing Operations           (65,891) (89,692)
Cash Flows from Investing Activities-Discontinued Operations           (1,141) (9,299)
Cash Flows from Investing Activities           (67,032) (98,991)
Cash Flows from Financing Activities:              
Repayment of revolving credit and term loan facilities and other debt           (635,539) (428,548)
Proceeds from revolving credit and term loan facilities and other debt           701,105 607,418
Early retirement of senior subordinated notes             (231,255)
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net           191 131
Stock repurchases           (38,052) (10,970)
Parent cash dividends (42,791) (43,180) (46,877) (50,694) (37,601) (43,180) (37,514)
Proceeds from exercise of stock options and employee stock purchase plan           1,321 9,164
Excess tax benefits from stock-based compensation           190 1,017
Payment of debt financing costs           (93)  
Cash Flows from Financing Activities-Continuing Operations           (14,057) (90,557)
Cash Flows from Financing Activities-Discontinued Operations           (39) 46
Cash Flows from Financing Activities           (14,096) (90,511)
Effect of Exchange Rates on Cash and Cash Equivalents           4,692 1,289
(Decrease) Increase in Cash and Cash Equivalents           (1,552) (68,876)
Cash and Cash Equivalents, Beginning of Period 178,293 179,845     189,817 179,845 258,693
Cash and Cash Equivalents, End of Period           178,293 189,817
Parent
             
Consolidating financial statements              
Cash Flows from Operating Activities-Continuing Operations           (40,455) (53,891)
Cash Flows from Operating Activities           (40,455) (53,891)
Cash Flows from Investing Activities:              
Intercompany loans to subsidiaries           116,821 132,655
Investment in subsidiaries             (1,000)
Investment in restricted cash           (2) (2)
Cash Flows from Investing Activities-Continuing Operations           116,819 131,653
Cash Flows from Investing Activities           116,819 131,653
Cash Flows from Financing Activities:              
Repayment of revolving credit and term loan facilities and other debt             (361,015)
Proceeds from revolving credit and term loan facilities and other debt             540,000
Early retirement of senior subordinated notes             (231,255)
Stock repurchases           (38,052) (10,970)
Parent cash dividends           (43,180) (37,514)
Proceeds from exercise of stock options and employee stock purchase plan           1,321 9,164
Excess tax benefits from stock-based compensation           190 1,017
Cash Flows from Financing Activities-Continuing Operations           (79,721) (90,573)
Cash Flows from Financing Activities           (79,721) (90,573)
(Decrease) Increase in Cash and Cash Equivalents           (3,357) (12,811)
Cash and Cash Equivalents, Beginning of Period   3,428       3,428 13,909
Cash and Cash Equivalents, End of Period           71 1,098
Guarantors
             
Consolidating financial statements              
Cash Flows from Operating Activities-Continuing Operations           100,211 142,876
Cash Flows from Operating Activities-Discontinued Operations           (2,415) 8,146
Cash Flows from Operating Activities           97,796 151,022
Cash Flows from Investing Activities:              
Capital expenditures           (31,371) (32,028)
Cash paid for acquisitions, net of cash acquired           (8,818) (4,971)
Intercompany loans to subsidiaries           (19,330) (24,524)
Investment in subsidiaries             (1,000)
Additions to customer relationship and acquisition costs           (2,523) (2,095)
Proceeds from sales of property and equipment and other, net           1,885 119
Cash Flows from Investing Activities-Continuing Operations           (60,157) (64,499)
Cash Flows from Investing Activities-Discontinued Operations           (25) (9,115)
Cash Flows from Investing Activities           (60,182) (73,614)
Cash Flows from Financing Activities:              
Repayment of revolving credit and term loan facilities and other debt           (623,221) (10,435)
Proceeds from revolving credit and term loan facilities and other debt           700,000  
Intercompany loans from parent           (116,998) (135,177)
Equity contribution from parent             1,000
Payment of debt financing costs           (93)  
Cash Flows from Financing Activities-Continuing Operations           (40,312) (144,612)
Cash Flows from Financing Activities           (40,312) (144,612)
(Decrease) Increase in Cash and Cash Equivalents           (2,698) (67,204)
Cash and Cash Equivalents, Beginning of Period   10,750       10,750 121,584
Cash and Cash Equivalents, End of Period           8,052 54,380
Canada Company
             
Consolidating financial statements              
Cash Flows from Operating Activities-Continuing Operations           4,108 5,183
Cash Flows from Operating Activities           4,108 5,183
Cash Flows from Investing Activities:              
Capital expenditures           (2,828) (2,262)
Cash paid for acquisitions, net of cash acquired             (58)
Additions to customer relationship and acquisition costs           (62) (121)
Proceeds from sales of property and equipment and other, net           5 10
Cash Flows from Investing Activities-Continuing Operations           (2,885) (2,431)
Cash Flows from Investing Activities           (2,885) (2,431)
Cash Flows from Financing Activities:              
Repayment of revolving credit and term loan facilities and other debt           (715) (735)
Intercompany loans from parent           (2,860) (2,067)
Cash Flows from Financing Activities-Continuing Operations           (3,575) (2,802)
Cash Flows from Financing Activities           (3,575) (2,802)
Effect of Exchange Rates on Cash and Cash Equivalents           1,623 1,132
(Decrease) Increase in Cash and Cash Equivalents           (729) 1,082
Cash and Cash Equivalents, Beginning of Period   68,907       68,907 37,652
Cash and Cash Equivalents, End of Period           68,178 38,734
Non-Guarantors
             
Consolidating financial statements              
Cash Flows from Operating Activities-Continuing Operations           15,195 16,250
Cash Flows from Operating Activities-Discontinued Operations           (1,760) 773
Cash Flows from Operating Activities           13,435 17,023
Cash Flows from Investing Activities:              
Capital expenditures           (21,717) (17,918)
Cash paid for acquisitions, net of cash acquired             (29,676)
Additions to customer relationship and acquisition costs           (423) (677)
Investment in joint ventures             (50)
Proceeds from sales of property and equipment and other, net           (37) 37
Cash Flows from Investing Activities-Continuing Operations           (22,177) (48,284)
Cash Flows from Investing Activities-Discontinued Operations           (1,116) (184)
Cash Flows from Investing Activities           (23,293) (48,468)
Cash Flows from Financing Activities:              
Repayment of revolving credit and term loan facilities and other debt           (11,603) (56,363)
Proceeds from revolving credit and term loan facilities and other debt           1,105 67,418
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net           191 131
Intercompany loans from parent           22,367 29,113
Equity contribution from parent             1,000
Cash Flows from Financing Activities-Continuing Operations           12,060 41,299
Cash Flows from Financing Activities-Discontinued Operations           (39) 46
Cash Flows from Financing Activities           12,021 41,345
Effect of Exchange Rates on Cash and Cash Equivalents           3,069 157
(Decrease) Increase in Cash and Cash Equivalents           5,232 10,057
Cash and Cash Equivalents, Beginning of Period   96,760       96,760 85,548
Cash and Cash Equivalents, End of Period           101,992 95,605
Eliminations
             
Cash Flows from Investing Activities:              
Intercompany loans to subsidiaries           (97,491) (108,131)
Investment in subsidiaries             2,000
Cash Flows from Investing Activities-Continuing Operations           (97,491) (106,131)
Cash Flows from Investing Activities           (97,491) (106,131)
Cash Flows from Financing Activities:              
Intercompany loans from parent           97,491 108,131
Equity contribution from parent             (2,000)
Cash Flows from Financing Activities-Continuing Operations           97,491 106,131
Cash Flows from Financing Activities           $ 97,491 $ 106,131