XML 117 R78.htm IDEA: XBRL DOCUMENT v3.25.4
Debt - Data Center Credit Agreement (Details)
12 Months Ended
Nov. 03, 2025
Dec. 31, 2025
USD ($)
extension
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]      
Debt (inclusive of discount)   $ 16,544,473,000 $ 13,836,364,000
Term Loan Facility      
Debt Instrument [Line Items]      
Number of extensions | extension   2  
Period of extension   1 year  
Term Loan Facility | Virginia 3 Term Loan      
Debt Instrument [Line Items]      
Maximum borrowing capacity   $ 275,000,000  
Debt (inclusive of discount)   $ 271,079,000 $ 271,079,000
Debt instrument, basis spread on variable rate   2.50%  
Unused commitment fee percentage   0.75%  
Average interest rate   6.20% 6.70%
Term Loan Facility | Virginia 7 Term Loan      
Debt Instrument [Line Items]      
Maximum borrowing capacity   $ 300,000,000  
Debt (inclusive of discount)   $ 275,314,000 $ 32,074,000
Debt instrument, basis spread on variable rate   2.50%  
Stated interest rate (as a percent)   7.10% 7.00%
Unused commitment fee percentage   0.75%  
Term Loan Facility | Virginia 6 Term Loan      
Debt Instrument [Line Items]      
Maximum borrowing capacity   $ 210,000,000  
Debt (inclusive of discount)   $ 210,000,000 $ 137,495,000
Debt instrument, basis spread on variable rate   2.75%  
Stated interest rate (as a percent)   7.10% 7.10%
Unused commitment fee percentage   0.75%  
Term Loan Facility | Virginia 4/5 Term Loan      
Debt Instrument [Line Items]      
Maximum borrowing capacity   $ 208,224,000  
Debt (inclusive of discount)   $ 208,224,000  
Stated interest rate (as a percent)   5.60% 5.10%
Term Loan Facility | Virginia 4/5 Term Loan | Base Rate      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate 0.10%    
Term Loan Facility | Virginia 4/5 Term Loan | SOFR      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate 1.625%