XML 44 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues:      
Total Revenues $ 6,901,737 $ 6,149,909 $ 5,480,289
Operating Expenses:      
Cost of sales (excluding depreciation and amortization) 3,079,480 2,696,549 2,357,800
Selling, general and administrative 1,393,902 1,339,539 1,236,287
Depreciation and amortization 1,024,435 900,905 776,159
Acquisition and Integration Costs 19,545 35,842 25,875
Restructuring and other transformation 195,912 161,359 175,215
Loss (gain) on disposal/write-down of property, plant and equipment, net 24,641 6,196 (12,825)
Total Operating Expenses 5,737,915 5,140,390 4,558,511
Operating Income (Loss) 1,163,822 1,009,519 921,778
Interest Expense, Net (includes Interest Income of $17,127, $14,672 and $12,471 in 2025, 2024 and 2023, respectively) 829,335 721,559 585,932
Other Expense (Income), Net 123,299 43,422 108,640
Net Income (Loss) Before Provision (Benefit) for Income Taxes 211,188 244,538 227,206
Provision (Benefit) for Income Taxes 58,934 60,872 39,943
Net Income (Loss) 152,254 183,666 187,263
Less: Net income (loss) attributable to noncontrolling interests 7,663 3,510 3,029
Net Income (Loss) Attributable to Iron Mountain Incorporated $ 144,591 $ 180,156 $ 184,234
Net Income (Loss) Per Share Attributable to Iron Mountain Incorporated:      
Basic (in dollars per share) $ 0.49 $ 0.61 $ 0.63
Diluted (in dollars per share) $ 0.49 $ 0.61 $ 0.63
Weighted average common shares outstanding-basic (in shares) 295,403 293,365 291,936
Weighted average common shares outstanding-diluted (in shares) 297,816 296,234 293,965
Storage rental      
Revenues:      
Total Revenues $ 4,052,510 $ 3,682,259 $ 3,370,645
Service      
Revenues:      
Total Revenues $ 2,849,227 $ 2,467,650 $ 2,109,644