XML 86 R61.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Reconciliation to of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 24 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Reconciliation to of Net Income to Adjusted EBITDA          
Net Income (Loss) $ 68,111 $ 38,562 $ 391,264 $ 96,341  
Interest expense, net 103,809 104,303 313,451 313,408  
Provision (benefit) for income taxes 28,017 13,934 153,073 33,304  
Depreciation and amortization 174,818 157,252 507,145 483,686  
Acquisition and Integration Costs 1,138 0 3,415 0  
Restructuring Charges 50,432 48,371 129,686 128,715 $ 372,679
Intangible impairments 0 0 0 23,000  
(Gain) loss on disposal/write-down of property, plant and equipment, net (including real estate) (935) (75,840) (134,321) (78,170)  
Other (income) expense, net, excluding our share of losses (gains) from our unconsolidated joint ventures (21,517) 81,190 (209,001) 59,398  
Stock-based compensation expense 12,644 8,065 45,913 32,056  
COVID-19 Costs 0 0 0 9,285  
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures 1,252 175 3,340 450  
Adjusted EBITDA $ 417,769 $ 376,012 $ 1,203,965 $ 1,101,473