XML 77 R52.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Schedule of Long Term Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 9,216,038 $ 8,797,424
UNAMORTIZED DEFERRED FINANCING COSTS (82,621) (94,110)
CARRYING AMOUNT 9,133,417 8,703,314
Long-term debt, gross, current maturities (319,025) (193,759)
Long term debt, gross, net of current portion 8,897,013 8,603,665
Unamortized debt issuance expense, net of current portion 881 0
Unamortized debt issuance expense, net (81,740) (94,110)
Carrying amount, current maturities (318,144) (193,759)
Carrying amount, excluding current maturities 8,815,273 8,509,555
Australian Dollar Term Loan (the AUD Term Loan)    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 223,109 243,152
UNAMORTIZED DEFERRED FINANCING COSTS (881) (1,624)
CARRYING AMOUNT 222,228 241,528
FAIR VALUE 223,557 244,014
Real Estate Mortgages, Financing Lease Liabilities and Other    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 483,934 511,922
UNAMORTIZED DEFERRED FINANCING COSTS (905) (1,086)
CARRYING AMOUNT 483,029 510,836
FAIR VALUE 483,934 511,922
Accounts Receivable Securitization Program    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 266,400 85,000
UNAMORTIZED DEFERRED FINANCING COSTS (449) (152)
CARRYING AMOUNT 265,951 84,848
FAIR VALUE 266,400 $ 85,000
Credit Agreement    
Debt Instrument [Line Items]    
Letters of credit outstanding 36,506  
Revolving Credit Facility | Credit Agreement    
Debt Instrument [Line Items]    
Letters of credit outstanding 3,064  
Remaining capacity $ 1,436,936  
Weighted average interest rate 1.80% 1.90%
New Credit Agreement | Revolving Credit Facility    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 310,000 $ 0
UNAMORTIZED DEFERRED FINANCING COSTS (6,034) (8,620)
CARRYING AMOUNT 303,966 (8,620)
FAIR VALUE 310,000 0
Term Loan A | Term Loan Facility    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 206,250 215,625
UNAMORTIZED DEFERRED FINANCING COSTS 0 0
CARRYING AMOUNT 206,250 215,625
FAIR VALUE 206,250 215,625
Term Loan B | Term Loan Facility    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 674,540 679,621
UNAMORTIZED DEFERRED FINANCING COSTS (5,308) (6,244)
CARRYING AMOUNT 669,232 673,377
FAIR VALUE 675,500 680,750
UK Bilateral Revolving Credit Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 188,431 191,101
UNAMORTIZED DEFERRED FINANCING COSTS (874) (1,307)
CARRYING AMOUNT 187,557 189,794
FAIR VALUE $ 188,431 191,101
GBP Senior Notes due 2025 3.875 Percent | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 3.875%  
DEBT (INCLUSIVE OF DISCOUNT) $ 538,374 546,003
UNAMORTIZED DEFERRED FINANCING COSTS (4,151) (4,983)
CARRYING AMOUNT 534,223 541,020
FAIR VALUE $ 544,431 553,101
Senior Notes 4.875 Percent due 2027 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 4.875%  
DEBT (INCLUSIVE OF DISCOUNT) $ 1,000,000 1,000,000
UNAMORTIZED DEFERRED FINANCING COSTS (8,532) (9,598)
CARRYING AMOUNT 991,468 990,402
FAIR VALUE $ 1,035,000 1,046,250
Senior Notes 5.25 Percent due 2028 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 5.25%  
DEBT (INCLUSIVE OF DISCOUNT) $ 825,000 825,000
UNAMORTIZED DEFERRED FINANCING COSTS (7,676) (8,561)
CARRYING AMOUNT 817,324 816,439
FAIR VALUE $ 861,094 868,313
Senior Notes 5 Percent Due 2028 Member | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 5.00%  
DEBT (INCLUSIVE OF DISCOUNT) $ 500,000 500,000
UNAMORTIZED DEFERRED FINANCING COSTS (4,944) (5,486)
CARRYING AMOUNT 495,056 494,514
FAIR VALUE $ 521,250 523,125
Senior Notes 4.875 Percent due 2029 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 4.875%  
DEBT (INCLUSIVE OF DISCOUNT) $ 1,000,000 1,000,000
UNAMORTIZED DEFERRED FINANCING COSTS (11,573) (12,658)
CARRYING AMOUNT 988,427 987,342
FAIR VALUE $ 1,047,500 1,050,000
Senior Notes 5.25 Percent Due 2030 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 5.25%  
DEBT (INCLUSIVE OF DISCOUNT) $ 1,300,000 1,300,000
UNAMORTIZED DEFERRED FINANCING COSTS (13,287) (14,416)
CARRYING AMOUNT 1,286,713 1,285,584
FAIR VALUE $ 1,376,375 1,400,750
Senior Notes 4.5 Percent Due 2031 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 4.50%  
DEBT (INCLUSIVE OF DISCOUNT) $ 1,100,000 1,100,000
UNAMORTIZED DEFERRED FINANCING COSTS (11,715) (12,648)
CARRYING AMOUNT 1,088,285 1,087,352
FAIR VALUE $ 1,111,000 1,138,500
Senior Notes 5.625 Percent Due 2032 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 5.625%  
DEBT (INCLUSIVE OF DISCOUNT) $ 600,000 600,000
UNAMORTIZED DEFERRED FINANCING COSTS (6,292) (6,727)
CARRYING AMOUNT 593,708 593,273
FAIR VALUE $ 642,000 $ 660,000